SKEIE EIENDOM AS

7985 FOLDEREID

Finances

Return on Equity

−9,01 %

Current Ratio

9,99

Debt-to-Equity Ratio

3,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 413 000	1 322 000	1 036 000
Net Income	−250 000	194 000	2 000	−1 367 000
Total Assets	12 156 000	10 057 000	10 976 000	8 586 000
Total Equity	2 775 000	2 880 000	2 686 000	2 684 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 413 000	1 322 000	1 036 000
Expenditure	1 413 000	861 000	1 688 000	2 298 000
Operating Profit	50 000	552 000	−366 000	−1 263 000
Financial Income	6 000	4 000	635 000	5 000
Financial Costs	319 000	260 000	230 000	179 000
Financial Balance	−313 000	−256 000	405 000	−174 000
Earnings Before Tax	−263 000	296 000	39 000	−1 438 000
Tax	−13 000	102 000	37 000	−71 000
Net Income	−250 000	194 000	2 000	−1 367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 297 000	9 088 000	9 092 000	7 881 000
Total Current Assets	859 000	970 000	1 884 000	705 000
Total Assets	12 156 000	10 057 000	10 976 000	8 586 000
Total Retained Equity	225 000	330 000	136 000	134 000
Total Equity	2 775 000	2 880 000	2 686 000	2 684 000
Total Long-Term Debt	9 295 000	7 103 000	7 623 000	3 964 000
Total Current Debt	86 000	75 000	667 000	1 939 000
Total Equity and Debt	12 156 000	10 057 000	10 976 000	8 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 343 000	1 316 000	1 226 000	958 000
Other Income	120 000	97 000	96 000	78 000
Revenue	1 463 000	1 413 000	1 322 000	1 036 000
Cost of Goods Sold	55 000	0	1 000	0
Salary Costs	0	0	0	0
Depreciation	544 000	532 000	515 000	466 000
Impairment	0	0	0	0
Expenditure	1 413 000	861 000	1 688 000	2 298 000
Operating Profit	50 000	552 000	−366 000	−1 263 000
Financial Income	6 000	4 000	635 000	5 000
Financial Costs	319 000	260 000	230 000	179 000
Financial Balance	−313 000	−256 000	405 000	−174 000
Dividends	0	0	0	0
Net Income	−250 000	194 000	2 000	−1 367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	109 000	137 000	239 000	277 000
Real Eastate	10 339 000	8 081 000	8 592 000	7 422 000
Machinery and Plant Facilities	20 000	41 000	63 000	84 000
Fixtures	0	0	0	0
Total Tangible Assets	10 359 000	8 122 000	8 655 000	7 506 000
Total Fiancial Fixed Assets	829 000	829 000	198 000	98 000
Total Fixed Assets	11 297 000	9 088 000	9 092 000	7 881 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	610 000	877 000	1 133 000	345 000
Total Current Assets	859 000	970 000	1 884 000	705 000
Total Assets	12 156 000	10 057 000	10 976 000	8 586 000
Total Equity	2 775 000	2 880 000	2 686 000	2 684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 295 000	7 103 000	7 623 000	3 964 000
Creditors	66 000	3 000	658 000	1 897 000
Unpaid Taxes	0	59 000	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	13 000	9 000	41 000
Total Current Debt	86 000	75 000	667 000	1 939 000
Total Equity and Debt	12 156 000	10 057 000	10 976 000	8 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,01 %	6,74 %	0,07 %	−50,93 %
Debt-to-Equity Ratio	3,35	2,47	2,84	1,48
Operating Profit Margin	3,42 %	39,07 %	−27,69 %	−121,91 %
Current Ratio	9,99	12,93	2,82	0,36
Quick Ratio	9,99	12,93	2,82	0,36
Equity Ratio	0,23	0,29	0,24	0,31
Gross Profit Margin	96,24 %	100 %	99,92 %	100 %