PLUSS BYGG AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

−0,74 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	498 000	654 000	565 000
Net Income	−2 000	−177 000	106 000	116 000
Total Assets	307 000	342 000	526 000	469 000
Total Equity	271 000	273 000	450 000	345 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	498 000	654 000	565 000
Expenditure	151 000	673 000	547 000	445 000
Operating Profit	0	−175 000	107 000	120 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	1 000	4 000
Financial Balance	−2 000	−2 000	−1 000	−4 000
Earnings Before Tax	−2 000	−177 000	106 000	116 000
Tax	0	0	0	0
Net Income	−2 000	−177 000	106 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	254 000	254 000	254 000	254 000
Total Current Assets	52 000	88 000	271 000	214 000
Total Assets	307 000	342 000	526 000	469 000
Total Retained Equity	99 000	101 000	278 000	173 000
Total Equity	271 000	273 000	450 000	345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	69 000	76 000	124 000
Total Equity and Debt	307 000	342 000	526 000	469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	498 000	654 000	565 000
Other Income	0	0	0	0
Revenue	150 000	498 000	654 000	565 000
Cost of Goods Sold	45 000	83 000	81 000	40 000
Salary Costs	15 000	490 000	368 000	301 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	673 000	547 000	445 000
Operating Profit	0	−175 000	107 000	120 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	1 000	4 000
Financial Balance	−2 000	−2 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	−2 000	−177 000	106 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	254 000	254 000	254 000	254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	254 000	254 000	254 000	254 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	254 000	254 000	254 000	254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	82 000	191 000	207 000
Total Current Assets	52 000	88 000	271 000	214 000
Total Assets	307 000	342 000	526 000	469 000
Total Equity	271 000	273 000	450 000	345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	6 000	3 000	9 000
Unpaid Taxes	6 000	6 000	32 000	80 000
Dividends	0	0	0	0
Other Current Debt	2 000	57 000	41 000	35 000
Total Current Debt	35 000	69 000	76 000	124 000
Total Equity and Debt	307 000	342 000	526 000	469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,74 %	−64,84 %	23,56 %	33,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−35,14 %	16,36 %	21,24 %
Current Ratio	1,49	1,28	3,57	1,73
Quick Ratio	1,49	1,28	3,57	1,73
Equity Ratio	0,88	0,8	0,86	0,74
Gross Profit Margin	70 %	83,33 %	87,61 %	92,92 %