STIFTELSEN SANITETSFORENINGENS ELDREBOLIGER

8414 HENNES

Finances

Share Ownership

Return on Equity

5,22 %

Current Ratio

63,2

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	216 000	212 000	183 000	198 000
Net Income	52 000	53 000	24 000	69 000
Total Assets	1 187 000	1 187 000	1 177 000	1 209 000
Total Equity	996 000	944 000	891 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	216 000	212 000	183 000	198 000
Expenditure	167 000	161 000	158 000	129 000
Operating Profit	48 000	50 000	25 000	69 000
Financial Income	5 000	6 000	5 000	5 000
Financial Costs	2 000	4 000	6 000	6 000
Financial Balance	3 000	2 000	−1 000	−1 000
Earnings Before Tax	52 000	53 000	24 000	69 000
Tax	0	0	0	0
Net Income	52 000	53 000	24 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 000	592 000	632 000	552 000
Total Current Assets	632 000	595 000	546 000	657 000
Total Assets	1 187 000	1 187 000	1 177 000	1 209 000
Total Retained Equity	776 000	724 000	671 000	647 000
Total Equity	996 000	944 000	891 000	867 000
Total Long-Term Debt	181 000	233 000	285 000	337 000
Total Current Debt	10 000	9 000	1 000	5 000
Total Equity and Debt	1 187 000	1 187 000	1 177 000	1 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	216 000	212 000	183 000	198 000
Revenue	216 000	212 000	183 000	198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	35 000	32 000
Impairment	0	0	0	0
Expenditure	167 000	161 000	158 000	129 000
Operating Profit	48 000	50 000	25 000	69 000
Financial Income	5 000	6 000	5 000	5 000
Financial Costs	2 000	4 000	6 000	6 000
Financial Balance	3 000	2 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	52 000	53 000	24 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	555 000	592 000	630 000	550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	555 000	592 000	630 000	550 000
Total Fiancial Fixed Assets	0	0	2 000	2 000
Total Fixed Assets	555 000	592 000	632 000	552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	632 000	593 000	546 000	657 000
Total Current Assets	632 000	595 000	546 000	657 000
Total Assets	1 187 000	1 187 000	1 177 000	1 209 000
Total Equity	996 000	944 000	891 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	181 000	233 000	285 000	337 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	9 000	1 000	5 000
Total Current Debt	10 000	9 000	1 000	5 000
Total Equity and Debt	1 187 000	1 187 000	1 177 000	1 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	5,61 %	2,69 %	7,96 %
Debt-to-Equity Ratio	0,18	0,25	0,32	0,39
Operating Profit Margin	22,22 %	23,58 %	13,66 %	34,85 %
Current Ratio	63,2	66,11	546	131,4
Quick Ratio	63,2	66,11	546	131,4
Equity Ratio	0,84	0,8	0,76	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %