EIRA AS

7580 SELBU

Finances

Share Ownership

Return on Equity

319,81 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	744 000	1 075 000	1 011 000	674 000
Net Income	339 000	707 000	−98 000	576 000
Total Assets	565 000	971 000	544 000	494 000
Total Equity	106 000	147 000	39 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	744 000	1 075 000	1 011 000	674 000
Expenditure	395 000	332 000	990 000	96 000
Operating Profit	349 000	743 000	21 000	577 000
Financial Income	0	0	0	0
Financial Costs	10 000	36 000	119 000	1 000
Financial Balance	−10 000	−36 000	−119 000	−1 000
Earnings Before Tax	339 000	707 000	−98 000	576 000
Tax	0	0	0	0
Net Income	339 000	707 000	−98 000	576 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	108 000	108 000	108 000
Total Current Assets	457 000	862 000	436 000	386 000
Total Assets	565 000	971 000	544 000	494 000
Total Retained Equity	6 000	47 000	−61 000	37 000
Total Equity	106 000	147 000	39 000	137 000
Total Long-Term Debt	43 000	166 000	273 000	260 000
Total Current Debt	416 000	658 000	232 000	97 000
Total Equity and Debt	565 000	971 000	544 000	494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	744 000	1 075 000	1 011 000	674 000
Other Income	0	0	0	0
Revenue	744 000	1 075 000	1 011 000	674 000
Cost of Goods Sold	0	5 000	4 000	4 000
Salary Costs	236 000	210 000	791 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	395 000	332 000	990 000	96 000
Operating Profit	349 000	743 000	21 000	577 000
Financial Income	0	0	0	0
Financial Costs	10 000	36 000	119 000	1 000
Financial Balance	−10 000	−36 000	−119 000	−1 000
Dividends	380 000	600 000	0	0
Net Income	339 000	707 000	−98 000	576 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	108 000	108 000	108 000	108 000
Total Fixed Assets	108 000	108 000	108 000	108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	10 000	51 000	6 000
Total Current Assets	457 000	862 000	436 000	386 000
Total Assets	565 000	971 000	544 000	494 000
Total Equity	106 000	147 000	39 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	166 000	273 000	260 000
Creditors	3 000	1 000	8 000	24 000
Unpaid Taxes	33 000	38 000	149 000	73 000
Dividends	380 000	600 000	0	0
Other Current Debt	0	18 000	75 000	0
Total Current Debt	416 000	658 000	232 000	97 000
Total Equity and Debt	565 000	971 000	544 000	494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	319,81 %	480,95 %	−251,28 %	420,44 %
Debt-to-Equity Ratio	0,41	1,13	7	1,9
Operating Profit Margin	46,91 %	69,12 %	2,08 %	85,61 %
Current Ratio	1,1	1,31	1,88	3,98
Quick Ratio	1,1	1,31	1,88	3,98
Equity Ratio	0,19	0,15	0,07	0,28
Gross Profit Margin	100 %	99,53 %	99,6 %	99,41 %