EDDA EIENDOM AS

0772 OSLO

Finances

Share Ownership

Return on Equity

−26,83 %

Current Ratio

0,13

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	793 000	800 000	778 000
Net Income	−951 000	−21 000	616 000	224 000
Total Assets	10 979 000	12 142 000	12 297 000	11 875 000
Total Equity	3 545 000	4 496 000	4 631 000	4 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	793 000	800 000	778 000
Expenditure	2 487 000	432 000	471 000	428 000
Operating Profit	−1 647 000	361 000	330 000	351 000
Financial Income	427 000	0	460 000	1 000
Financial Costs	0	388 000	0	65 000
Financial Balance	427 000	−388 000	460 000	−64 000
Earnings Before Tax	−1 220 000	−27 000	790 000	287 000
Tax	−269 000	−6 000	174 000	63 000
Net Income	−951 000	−21 000	616 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 028 000	11 673 000	11 648 000	11 216 000
Total Current Assets	951 000	469 000	649 000	659 000
Total Assets	10 979 000	12 142 000	12 297 000	11 875 000
Total Retained Equity	595 000	1 546 000	1 681 000	1 065 000
Total Equity	3 545 000	4 496 000	4 631 000	4 015 000
Total Long-Term Debt	217 000	601 000	708 000	629 000
Total Current Debt	7 217 000	7 046 000	6 958 000	7 231 000
Total Equity and Debt	10 979 000	12 142 000	12 297 000	11 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	840 000	793 000	800 000	778 000
Revenue	840 000	793 000	800 000	778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	178 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	2 487 000	432 000	471 000	428 000
Operating Profit	−1 647 000	361 000	330 000	351 000
Financial Income	427 000	0	460 000	1 000
Financial Costs	0	388 000	0	65 000
Financial Balance	427 000	−388 000	460 000	−64 000
Dividends	0	0	0	74 000
Net Income	−951 000	−21 000	616 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 135 000	3 313 000	3 490 000	3 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 135 000	3 313 000	3 490 000	3 668 000
Total Fiancial Fixed Assets	6 893 000	8 360 000	8 158 000	7 549 000
Total Fixed Assets	10 028 000	11 673 000	11 648 000	11 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	932 000	469 000	649 000	659 000
Total Current Assets	951 000	469 000	649 000	659 000
Total Assets	10 979 000	12 142 000	12 297 000	11 875 000
Total Equity	3 545 000	4 496 000	4 631 000	4 015 000
Short-Term Group Debt	0	0	0	7 001 000
Total Long-Term Debt	217 000	601 000	708 000	629 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	74 000
Other Current Debt	7 102 000	6 976 000	6 864 000	96 000
Total Current Debt	7 217 000	7 046 000	6 958 000	7 231 000
Total Equity and Debt	10 979 000	12 142 000	12 297 000	11 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,83 %	−0,47 %	13,3 %	5,58 %
Debt-to-Equity Ratio	0,06	0,13	0,15	0,16
Operating Profit Margin	−196,07 %	45,52 %	41,25 %	45,12 %
Current Ratio	0,13	0,07	0,09	0,09
Quick Ratio	0,13	0,07	0,09	0,09
Equity Ratio	0,32	0,37	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %