INDUSTRIVEIEN 65 AS

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

17,74 %

Current Ratio

Debt-to-Equity Ratio

4,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 737 000	6 214 000	5 634 000	5 708 000
Net Income	857 000	1 062 000	1 109 000	1 343 000
Total Assets	29 122 000	25 226 000	17 290 000	18 433 000
Total Equity	4 831 000	3 974 000	4 224 000	4 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 737 000	6 214 000	5 634 000	5 708 000
Expenditure	5 076 000	4 490 000	3 866 000	3 659 000
Operating Profit	1 662 000	1 724 000	1 767 000	2 049 000
Financial Income	182 000	48 000	65 000	107 000
Financial Costs	740 000	411 000	408 000	435 000
Financial Balance	−558 000	−363 000	−343 000	−328 000
Earnings Before Tax	1 104 000	1 361 000	1 425 000	1 721 000
Tax	247 000	300 000	316 000	379 000
Net Income	857 000	1 062 000	1 109 000	1 343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 030 000	11 705 000	12 506 000	13 307 000
Total Current Assets	14 092 000	13 521 000	4 784 000	5 126 000
Total Assets	29 122 000	25 226 000	17 290 000	18 433 000
Total Retained Equity	1 555 000	698 000	949 000	1 186 000
Total Equity	4 831 000	3 974 000	4 224 000	4 461 000
Total Long-Term Debt	22 279 000	18 787 000	9 978 000	10 641 000
Total Current Debt	2 013 000	2 465 000	3 088 000	3 331 000
Total Equity and Debt	29 122 000	25 226 000	17 290 000	18 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 935 000	5 827 000	5 369 000	5 277 000
Other Income	803 000	387 000	265 000	430 000
Revenue	6 737 000	6 214 000	5 634 000	5 708 000
Cost of Goods Sold	2 474 000	2 506 000	2 088 000	1 591 000
Salary Costs	0	0	0	0
Depreciation	942 000	825 000	830 000	831 000
Impairment	0	0	0	0
Expenditure	5 076 000	4 490 000	3 866 000	3 659 000
Operating Profit	1 662 000	1 724 000	1 767 000	2 049 000
Financial Income	182 000	48 000	65 000	107 000
Financial Costs	740 000	411 000	408 000	435 000
Financial Balance	−558 000	−363 000	−343 000	−328 000
Dividends	0	0	0	0
Net Income	857 000	1 062 000	1 109 000	1 343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 950 000	11 512 000	12 256 000	13 003 000
Machinery and Plant Facilities	16 000	47 000	44 000	61 000
Fixtures	64 000	146 000	207 000	243 000
Total Tangible Assets	15 030 000	11 705 000	12 506 000	13 307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 030 000	11 705 000	12 506 000	13 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 405 000	1 287 000	80 000	153 000
Total Current Assets	14 092 000	13 521 000	4 784 000	5 126 000
Total Assets	29 122 000	25 226 000	17 290 000	18 433 000
Total Equity	4 831 000	3 974 000	4 224 000	4 461 000
Short-Term Group Debt	0	1 683 000	2 417 000	2 661 000
Total Long-Term Debt	22 279 000	18 787 000	9 978 000	10 641 000
Creditors	1 252 000	196 000	186 000	140 000
Unpaid Taxes	0	123 000	72 000	161 000
Dividends	0	0	0	0
Other Current Debt	480 000	463 000	413 000	368 000
Total Current Debt	2 013 000	2 465 000	3 088 000	3 331 000
Total Equity and Debt	29 122 000	25 226 000	17 290 000	18 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,74 %	26,72 %	26,25 %	30,11 %
Debt-to-Equity Ratio	4,61	4,73	2,36	2,39
Operating Profit Margin	24,67 %	27,74 %	31,36 %	35,9 %
Current Ratio	7	5,49	1,55	1,54
Quick Ratio	7	5,49	1,55	1,54
Equity Ratio	0,17	0,16	0,24	0,24
Gross Profit Margin	63,28 %	59,67 %	62,94 %	72,13 %