MOSENG POULSEN ARKITEKTUR AS

0260 OSLO

Finances

Share Ownership

Return on Equity

24,48 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 727 000	2 723 000	2 764 000	2 184 000
Net Income	295 000	170 000	254 000	40 000
Total Assets	2 069 000	2 674 000	2 385 000	1 865 000
Total Equity	1 205 000	1 910 000	1 740 000	1 486 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 727 000	2 723 000	2 764 000	2 184 000
Expenditure	3 357 000	2 507 000	2 439 000	2 134 000
Operating Profit	370 000	216 000	325 000	51 000
Financial Income	10 000	2 000	1 000	1 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	9 000	1 000	1 000	0
Earnings Before Tax	379 000	218 000	326 000	51 000
Tax	83 000	48 000	72 000	11 000
Net Income	295 000	170 000	254 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 069 000	2 674 000	2 385 000	1 865 000
Total Assets	2 069 000	2 674 000	2 385 000	1 865 000
Total Retained Equity	1 105 000	1 810 000	1 640 000	1 386 000
Total Equity	1 205 000	1 910 000	1 740 000	1 486 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	863 000	764 000	645 000	379 000
Total Equity and Debt	2 069 000	2 674 000	2 385 000	1 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 727 000	2 723 000	2 764 000	2 184 000
Other Income	0	0	0	0
Revenue	3 727 000	2 723 000	2 764 000	2 184 000
Cost of Goods Sold	27 000	23 000	62 000	66 000
Salary Costs	2 923 000	2 128 000	1 987 000	1 770 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 357 000	2 507 000	2 439 000	2 134 000
Operating Profit	370 000	216 000	325 000	51 000
Financial Income	10 000	2 000	1 000	1 000
Financial Costs	1 000	1 000	0	1 000
Financial Balance	9 000	1 000	1 000	0
Dividends	1 000 000	0	0	0
Net Income	295 000	170 000	254 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 631 000	1 925 000	1 762 000	1 570 000
Total Current Assets	2 069 000	2 674 000	2 385 000	1 865 000
Total Assets	2 069 000	2 674 000	2 385 000	1 865 000
Total Equity	1 205 000	1 910 000	1 740 000	1 486 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	83 000	46 000	57 000
Unpaid Taxes	497 000	449 000	347 000	184 000
Dividends	1 000 000	0	0	0
Other Current Debt	228 000	183 000	180 000	127 000
Total Current Debt	863 000	764 000	645 000	379 000
Total Equity and Debt	2 069 000	2 674 000	2 385 000	1 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,48 %	8,9 %	14,6 %	2,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,93 %	7,93 %	11,76 %	2,34 %
Current Ratio	2,4	3,5	3,7	4,92
Quick Ratio	2,4	3,5	3,7	4,92
Equity Ratio	0,58	0,71	0,73	0,8
Gross Profit Margin	99,28 %	99,16 %	97,76 %	96,98 %