BAMSE EIENDOM AS

3189 HORTEN

Finances

Share Ownership

Return on Equity

12,73 %

Current Ratio

10,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	192 000	144 000	240 000
Net Income	139 000	117 000	75 000	157 000
Total Assets	1 177 000	1 048 000	909 000	809 000
Total Equity	1 092 000	952 000	836 000	761 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	192 000	144 000	240 000
Expenditure	13 000	42 000	47 000	38 000
Operating Profit	179 000	150 000	97 000	202 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	179 000	150 000	96 000	202 000
Tax	39 000	33 000	21 000	44 000
Net Income	139 000	117 000	75 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	237 000	238 000	250 000	272 000
Total Current Assets	941 000	810 000	659 000	537 000
Total Assets	1 177 000	1 048 000	909 000	809 000
Total Retained Equity	918 000	779 000	662 000	587 000
Total Equity	1 092 000	952 000	836 000	761 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	96 000	73 000	48 000
Total Equity and Debt	1 177 000	1 048 000	909 000	809 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	192 000	144 000	240 000
Revenue	192 000	192 000	144 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	27 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	13 000	42 000	47 000	38 000
Operating Profit	179 000	150 000	97 000	202 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	139 000	117 000	75 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	38 000	23 000	19 000
Real Eastate	0	0	27 000	53 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	27 000	53 000
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	237 000	238 000	250 000	272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	941 000	810 000	659 000	536 000
Total Current Assets	941 000	810 000	659 000	537 000
Total Assets	1 177 000	1 048 000	909 000	809 000
Total Equity	1 092 000	952 000	836 000	761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	0
Total Current Debt	86 000	96 000	73 000	48 000
Total Equity and Debt	1 177 000	1 048 000	909 000	809 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,73 %	12,29 %	8,97 %	20,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,23 %	78,13 %	67,36 %	84,17 %
Current Ratio	10,94	8,44	9,03	11,19
Quick Ratio	10,94	8,44	9,03	11,19
Equity Ratio	0,93	0,91	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %