OPPLÆRINGSKONTOR FOR BYGGFAGENE I GUDBRANDSDALEN (OBG)

2640 VINSTRA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 567 000	3 910 000	3 813 000	4 032 000
Net Income	0	0	0	0
Total Assets	6 623 000	6 401 000	6 269 000	5 928 000
Total Equity	3 067 000	3 067 000	3 067 000	3 067 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 567 000	3 910 000	3 813 000	4 032 000
Expenditure	4 615 000	3 923 000	3 845 000	4 085 000
Operating Profit	−48 000	−13 000	−31 000	−53 000
Financial Income	48 000	13 000	31 000	53 000
Financial Costs	0	0	0	0
Financial Balance	48 000	13 000	31 000	53 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 623 000	6 401 000	6 269 000	5 928 000
Total Assets	6 623 000	6 401 000	6 269 000	5 928 000
Total Retained Equity	0	3 067 000	3 067 000	3 067 000
Total Equity	3 067 000	3 067 000	3 067 000	3 067 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 556 000	3 335 000	3 203 000	2 861 000
Total Equity and Debt	6 623 000	6 401 000	6 269 000	5 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 107 000	3 910 000	3 813 000	3 629 000
Other Income	460 000	0	0	403 000
Revenue	4 567 000	3 910 000	3 813 000	4 032 000
Cost of Goods Sold	3 357 000	0	0	0
Salary Costs	47 000	3 057 000	2 993 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 615 000	3 923 000	3 845 000	4 085 000
Operating Profit	−48 000	−13 000	−31 000	−53 000
Financial Income	48 000	13 000	31 000	53 000
Financial Costs	0	0	0	0
Financial Balance	48 000	13 000	31 000	53 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 585 000	6 364 000	4 144 000	5 901 000
Total Current Assets	6 623 000	6 401 000	6 269 000	5 928 000
Total Assets	6 623 000	6 401 000	6 269 000	5 928 000
Total Equity	3 067 000	3 067 000	3 067 000	3 067 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	87 000	84 000	104 000
Unpaid Taxes	0	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 467 000	3 239 000	3 119 000	2 757 000
Total Current Debt	3 556 000	3 335 000	3 203 000	2 861 000
Total Equity and Debt	6 623 000	6 401 000	6 269 000	5 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,05 %	−0,33 %	−0,81 %	−1,31 %
Current Ratio	1,86	1,92	1,96	2,07
Quick Ratio	1,86	1,92	1,96	2,07
Equity Ratio	0,46	0,48	0,49	0,52
Gross Profit Margin	26,49 %	100 %	100 %	100 %