STIFTELSEN CHRISTINE RASCH'S MINDE

0194 OSLO

Finances

Return on Equity

−7,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−493 000	1 453 000	454 000	718 000
Net Income	−484 000	1 292 000	328 000	574 000
Total Assets	6 349 000	6 833 000	5 541 000	5 213 000
Total Equity	6 349 000	6 833 000	5 541 000	5 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	−493 000	1 453 000	454 000	718 000
Expenditure	52 000	49 000	45 000	42 000
Operating Profit	−545 000	1 404 000	408 000	676 000
Financial Income	252 000	10 000	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	252 000	10 000	−1 000	−2 000
Earnings Before Tax	−293 000	1 414 000	408 000	674 000
Tax	191 000	122 000	80 000	100 000
Net Income	−484 000	1 292 000	328 000	574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	452 000	452 000	452 000	452 000
Total Current Assets	5 898 000	6 382 000	5 089 000	4 762 000
Total Assets	6 349 000	6 833 000	5 541 000	5 213 000
Total Retained Equity	2 849 000	3 333 000	2 041 000	1 713 000
Total Equity	6 349 000	6 833 000	5 541 000	5 213 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 349 000	6 833 000	5 541 000	5 213 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	22 000	35 000	4 000
Other Income	−508 000	1 432 000	419 000	714 000
Revenue	−493 000	1 453 000	454 000	718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	13 000	13 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	49 000	45 000	42 000
Operating Profit	−545 000	1 404 000	408 000	676 000
Financial Income	252 000	10 000	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	252 000	10 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−484 000	1 292 000	328 000	574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	452 000	452 000	452 000	452 000
Total Fixed Assets	452 000	452 000	452 000	452 000
Stock	0	0	0	0
Total Investments	5 753 000	6 366 000	4 983 000	4 691 000
Cash, Bank	145 000	16 000	106 000	71 000
Total Current Assets	5 898 000	6 382 000	5 089 000	4 762 000
Total Assets	6 349 000	6 833 000	5 541 000	5 213 000
Total Equity	6 349 000	6 833 000	5 541 000	5 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	6 349 000	6 833 000	5 541 000	5 213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,62 %	18,91 %	5,92 %	11,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	110,55 %	96,63 %	89,87 %	94,15 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %