E M CORWIN SPAR AS

1363 HØVIK

Finances

Return on Equity

−2,32 %

Current Ratio

286,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−446 000	3 291 000	1 628 000	3 194 000
Total Assets	19 315 000	19 720 000	16 464 000	24 871 000
Total Equity	19 248 000	19 694 000	16 402 000	24 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	15 000	21 000	22 000
Operating Profit	−20 000	−15 000	−21 000	−22 000
Financial Income	237 000	3 306 000	1 685 000	3 258 000
Financial Costs	642 000	0	0	0
Financial Balance	−405 000	3 306 000	1 685 000	3 258 000
Earnings Before Tax	−425 000	3 291 000	1 663 000	3 236 000
Tax	20 000	0	36 000	43 000
Net Income	−446 000	3 291 000	1 628 000	3 194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	99 000	99 000	99 000
Total Current Assets	19 216 000	19 621 000	16 365 000	24 772 000
Total Assets	19 315 000	19 720 000	16 464 000	24 871 000
Total Retained Equity	19 192 000	19 637 000	16 346 000	24 718 000
Total Equity	19 248 000	19 694 000	16 402 000	24 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	26 000	62 000	96 000
Total Equity and Debt	19 315 000	19 720 000	16 464 000	24 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	15 000	21 000	22 000
Operating Profit	−20 000	−15 000	−21 000	−22 000
Financial Income	237 000	3 306 000	1 685 000	3 258 000
Financial Costs	642 000	0	0	0
Financial Balance	−405 000	3 306 000	1 685 000	3 258 000
Dividends	0	0	0	0
Net Income	−446 000	3 291 000	1 628 000	3 194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	99 000	99 000	99 000	99 000
Total Fixed Assets	99 000	99 000	99 000	99 000
Stock	0	0	0	0
Total Investments	6 397 000	6 965 000	15 881 000	14 460 000
Cash, Bank	12 819 000	12 582 000	77 000	0
Total Current Assets	19 216 000	19 621 000	16 365 000	24 772 000
Total Assets	19 315 000	19 720 000	16 464 000	24 871 000
Total Equity	19 248 000	19 694 000	16 402 000	24 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	26 000	26 000	54 000
Total Current Debt	67 000	26 000	62 000	96 000
Total Equity and Debt	19 315 000	19 720 000	16 464 000	24 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,32 %	16,71 %	9,93 %	12,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	286,81	754,65	263,95	258,04
Quick Ratio	286,81	754,65	263,95	258,04
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-