ET HÅRSTUDIO SLETTEN AS

5081 BERGEN

Finances

Share Ownership

Return on Equity

332,9 %

Current Ratio

3,62

Debt-to-Equity Ratio

7,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 999 000	5 840 000	5 142 000	5 157 000
Net Income	769 000	1 263 000	814 000	1 064 000
Total Assets	2 844 000	3 018 000	3 434 000	2 741 000
Total Equity	231 000	247 000	154 000	161 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 999 000	5 840 000	5 142 000	5 157 000
Expenditure	4 907 000	4 104 000	3 999 000	3 751 000
Operating Profit	1 092 000	1 736 000	1 143 000	1 406 000
Financial Income	0	0	0	0
Financial Costs	100 000	111 000	95 000	39 000
Financial Balance	−100 000	−111 000	−95 000	−39 000
Earnings Before Tax	992 000	1 625 000	1 047 000	1 367 000
Tax	223 000	362 000	234 000	303 000
Net Income	769 000	1 263 000	814 000	1 064 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	7 000	9 000	11 000
Total Current Assets	2 839 000	3 012 000	3 426 000	2 730 000
Total Assets	2 844 000	3 018 000	3 434 000	2 741 000
Total Retained Equity	131 000	147 000	54 000	61 000
Total Equity	231 000	247 000	154 000	161 000
Total Long-Term Debt	1 829 000	2 036 000	2 559 000	1 642 000
Total Current Debt	785 000	736 000	722 000	938 000
Total Equity and Debt	2 844 000	3 018 000	3 434 000	2 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 999 000	5 840 000	5 142 000	5 157 000
Other Income	0	0	0	0
Revenue	5 999 000	5 840 000	5 142 000	5 157 000
Cost of Goods Sold	599 000	580 000	661 000	566 000
Salary Costs	3 290 000	2 636 000	2 532 000	2 461 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 907 000	4 104 000	3 999 000	3 751 000
Operating Profit	1 092 000	1 736 000	1 143 000	1 406 000
Financial Income	0	0	0	0
Financial Costs	100 000	111 000	95 000	39 000
Financial Balance	−100 000	−111 000	−95 000	−39 000
Dividends	0	0	0	0
Net Income	769 000	1 263 000	814 000	1 064 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	7 000	9 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	7 000	9 000	11 000
Stock	557 000	338 000	246 000	248 000
Total Investments	0	0	0	0
Cash, Bank	1 081 000	1 698 000	1 203 000	236 000
Total Current Assets	2 839 000	3 012 000	3 426 000	2 730 000
Total Assets	2 844 000	3 018 000	3 434 000	2 741 000
Total Equity	231 000	247 000	154 000	161 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 829 000	2 036 000	2 559 000	1 642 000
Creditors	23 000	78 000	80 000	153 000
Unpaid Taxes	454 000	369 000	400 000	516 000
Dividends	0	0	0	0
Other Current Debt	309 000	258 000	241 000	268 000
Total Current Debt	785 000	736 000	722 000	938 000
Total Equity and Debt	2 844 000	3 018 000	3 434 000	2 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	332,9 %	511,34 %	528,57 %	660,87 %
Debt-to-Equity Ratio	7,92	8,24	16,62	10,2
Operating Profit Margin	18,2 %	29,73 %	22,23 %	27,26 %
Current Ratio	3,62	4,09	4,75	2,91
Quick Ratio	12,45	7,57	7,2	3,96
Equity Ratio	0,08	0,08	0,04	0,06
Gross Profit Margin	90,02 %	90,07 %	87,15 %	89,02 %