company

SAMEIET UTSIKTEN 1

0179 OSLO

Finances

Share Ownership

Return on Equity

−241,18 %

Current Ratio

33,04

Debt-to-Equity Ratio

−11,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 100 000	1 106 000	1 095 000
Net Income	205 000	85 000	377 000	262 000
Total Assets	925 000	930 000	1 010 000	817 000
Total Equity	−85 000	−290 000	−375 000	−752 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 100 000	1 106 000	1 095 000
Expenditure	877 000	968 000	673 000	765 000
Operating Profit	255 000	132 000	433 000	330 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	51 000	47 000	58 000	69 000
Financial Balance	−49 000	−47 000	−57 000	−68 000
Earnings Before Tax	205 000	85 000	377 000	262 000
Tax	0	0	0	0
Net Income	205 000	85 000	377 000	262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	925 000	930 000	1 010 000	817 000
Total Assets	925 000	930 000	1 010 000	817 000
Total Retained Equity	−85 000	−290 000	−375 000	−752 000
Total Equity	−85 000	−290 000	−375 000	−752 000
Total Long-Term Debt	982 000	1 178 000	1 372 000	1 556 000
Total Current Debt	28 000	42 000	14 000	13 000
Total Equity and Debt	925 000	930 000	1 010 000	817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 132 000	1 100 000	1 106 000	1 095 000
Revenue	1 132 000	1 100 000	1 106 000	1 095 000
Cost of Goods Sold	0	0	0	0
Salary Costs	154 000	123 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	877 000	968 000	673 000	765 000
Operating Profit	255 000	132 000	433 000	330 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	51 000	47 000	58 000	69 000
Financial Balance	−49 000	−47 000	−57 000	−68 000
Dividends	0	0	0	0
Net Income	205 000	85 000	377 000	262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	865 000	957 000	759 000
Total Current Assets	925 000	930 000	1 010 000	817 000
Total Assets	925 000	930 000	1 010 000	817 000
Total Equity	−85 000	−290 000	−375 000	−752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	982 000	1 178 000	1 372 000	1 556 000
Creditors	14 000	6 000	9 000	10 000
Unpaid Taxes	0	29 000	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	8 000	5 000	2 000
Total Current Debt	28 000	42 000	14 000	13 000
Total Equity and Debt	925 000	930 000	1 010 000	817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−241,18 %	−29,31 %	−100,53 %	−34,84 %
Debt-to-Equity Ratio	−11,55	−4,06	−3,66	−2,07
Operating Profit Margin	22,53 %	12 %	39,15 %	30,14 %
Current Ratio	33,04	22,14	72,14	62,85
Quick Ratio	33,04	22,14	72,14	62,85
Equity Ratio	−0,09	−0,31	−0,37	−0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English