HURD ØKONOMI & REGNSKAP AS

0155 OSLO

Finances

Share Ownership

Return on Equity

22,64 %

Current Ratio

2,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 159 000	11 720 000	11 799 000	12 331 000
Net Income	1 212 000	1 085 000	1 220 000	1 223 000
Total Assets	9 333 000	8 232 000	8 234 000	8 877 000
Total Equity	5 354 000	5 142 000	5 057 000	5 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 159 000	11 720 000	11 799 000	12 331 000
Expenditure	10 628 000	10 383 000	10 264 000	10 853 000
Operating Profit	1 531 000	1 337 000	1 534 000	1 477 000
Financial Income	46 000	22 000	47 000	65 000
Financial Costs	0	0	0	0
Financial Balance	46 000	22 000	47 000	65 000
Earnings Before Tax	1 578 000	1 359 000	1 581 000	1 542 000
Tax	366 000	273 000	361 000	319 000
Net Income	1 212 000	1 085 000	1 220 000	1 223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	9 333 000	8 232 000	8 234 000	8 872 000
Total Assets	9 333 000	8 232 000	8 234 000	8 877 000
Total Retained Equity	5 163 000	4 951 000	4 866 000	5 646 000
Total Equity	5 354 000	5 142 000	5 057 000	5 837 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 978 000	3 090 000	3 177 000	3 040 000
Total Equity and Debt	9 333 000	8 232 000	8 234 000	8 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 159 000	11 720 000	11 799 000	12 331 000
Other Income	0	0	0	0
Revenue	12 159 000	11 720 000	11 799 000	12 331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 146 000	8 139 000	7 899 000	8 195 000
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	10 628 000	10 383 000	10 264 000	10 853 000
Operating Profit	1 531 000	1 337 000	1 534 000	1 477 000
Financial Income	46 000	22 000	47 000	65 000
Financial Costs	0	0	0	0
Financial Balance	46 000	22 000	47 000	65 000
Dividends	1 000 000	0	0	0
Net Income	1 212 000	1 085 000	1 220 000	1 223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 768 000	6 009 000	5 976 000	6 986 000
Total Current Assets	9 333 000	8 232 000	8 234 000	8 872 000
Total Assets	9 333 000	8 232 000	8 234 000	8 877 000
Total Equity	5 354 000	5 142 000	5 057 000	5 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	262 000	296 000	247 000	295 000
Unpaid Taxes	1 100 000	1 055 000	1 067 000	981 000
Dividends	1 000 000	0	0	0
Other Current Debt	1 251 000	1 465 000	1 502 000	1 446 000
Total Current Debt	3 978 000	3 090 000	3 177 000	3 040 000
Total Equity and Debt	9 333 000	8 232 000	8 234 000	8 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,64 %	21,1 %	24,12 %	20,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,59 %	11,41 %	13 %	11,98 %
Current Ratio	2,35	2,66	2,59	2,92
Quick Ratio	2,35	2,66	2,59	2,92
Equity Ratio	0,57	0,62	0,61	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %