RUSELØKKA EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

24,16 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 248 000	36 391 000	35 928 000	37 230 000
Net Income	568 000	452 000	324 000	315 000
Total Assets	4 245 000	35 013 000	1 666 000	1 007 000
Total Equity	2 351 000	1 783 000	1 331 000	1 007 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 248 000	36 391 000	35 928 000	37 230 000
Expenditure	32 518 000	35 811 000	35 590 000	36 918 000
Operating Profit	731 000	580 000	339 000	313 000
Financial Income	0	0	1 000	2 000
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	1 000	2 000
Earnings Before Tax	729 000	580 000	340 000	315 000
Tax	160 000	128 000	16 000	0
Net Income	568 000	452 000	324 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 245 000	35 013 000	1 666 000	1 007 000
Total Assets	4 245 000	35 013 000	1 666 000	1 007 000
Total Retained Equity	1 511 000	943 000	491 000	167 000
Total Equity	2 351 000	1 783 000	1 331 000	1 007 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 893 000	33 230 000	335 000	0
Total Equity and Debt	4 245 000	35 013 000	1 666 000	1 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 248 000	36 391 000	35 928 000	37 230 000
Other Income	0	0	0	0
Revenue	33 248 000	36 391 000	35 928 000	37 230 000
Cost of Goods Sold	32 303 000	35 791 000	35 575 000	36 889 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 518 000	35 811 000	35 590 000	36 918 000
Operating Profit	731 000	580 000	339 000	313 000
Financial Income	0	0	1 000	2 000
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	568 000	452 000	324 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 245 000	11 591 000	1 347 000	1 007 000
Total Current Assets	4 245 000	35 013 000	1 666 000	1 007 000
Total Assets	4 245 000	35 013 000	1 666 000	1 007 000
Total Equity	2 351 000	1 783 000	1 331 000	1 007 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 140 000	0	319 000	0
Unpaid Taxes	425 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	168 000	33 103 000	0	0
Total Current Debt	1 893 000	33 230 000	335 000	0
Total Equity and Debt	4 245 000	35 013 000	1 666 000	1 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,16 %	25,35 %	24,34 %	31,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,2 %	1,59 %	0,94 %	0,84 %
Current Ratio	2,24	1,05	4,97	-
Quick Ratio	2,24	1,05	4,97	-
Equity Ratio	0,55	0,05	0,8	1
Gross Profit Margin	2,84 %	1,65 %	0,98 %	0,92 %