company

TRAINING OF LIFE AS

7374 RØROS

Finances

Share Ownership

Return on Equity

150 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	517 000	725 000	782 000	720 000
Net Income	51 000	−5 000	−4 000	1 000
Total Assets	135 000	129 000	108 000	177 000
Total Equity	34 000	23 000	29 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	517 000	725 000	782 000	720 000
Expenditure	450 000	730 000	785 000	716 000
Operating Profit	67 000	−5 000	−4 000	4 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	67 000	−5 000	−4 000	4 000
Tax	16 000	0	1 000	2 000
Net Income	51 000	−5 000	−4 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	37 000	52 000
Total Current Assets	110 000	104 000	71 000	124 000
Total Assets	135 000	129 000	108 000	177 000
Total Retained Equity	4 000	−7 000	−1 000	3 000
Total Equity	34 000	23 000	29 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	106 000	79 000	143 000
Total Equity and Debt	135 000	129 000	108 000	177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	517 000	725 000	782 000	720 000
Other Income	0	0	0	0
Revenue	517 000	725 000	782 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	124 000	426 000	425 000	231 000
Depreciation	0	12 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	450 000	730 000	785 000	716 000
Operating Profit	67 000	−5 000	−4 000	4 000
Financial Income	0	0	1 000	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	0	0
Dividends	40 000	0	0	0
Net Income	51 000	−5 000	−4 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	37 000	52 000
Total Tangible Assets	25 000	25 000	37 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	25 000	37 000	52 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	51 000	23 000	85 000
Total Current Assets	110 000	104 000	71 000	124 000
Total Assets	135 000	129 000	108 000	177 000
Total Equity	34 000	23 000	29 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	18 000	49 000
Unpaid Taxes	25 000	38 000	14 000	29 000
Dividends	40 000	0	0	0
Other Current Debt	13 000	68 000	44 000	63 000
Total Current Debt	101 000	106 000	79 000	143 000
Total Equity and Debt	135 000	129 000	108 000	177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	150 %	−21,74 %	−13,79 %	3,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,96 %	−0,69 %	−0,51 %	0,56 %
Current Ratio	1,09	0,98	0,9	0,87
Quick Ratio	1,09	0,98	0,9	0,87
Equity Ratio	0,25	0,18	0,27	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English