NORDENCIA AS

0160 OSLO

Finances

Return on Equity

43,65 %

Current Ratio

75,98

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 873 000	7 453 000	−79 000	55 000
Total Assets	23 553 000	16 482 000	13 213 000	11 739 000
Total Equity	22 617 000	16 194 000	13 191 000	1 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	83 000	36 000	74 000	53 000
Operating Profit	−83 000	−36 000	−74 000	−53 000
Financial Income	10 022 000	7 527 000	30 000	186 000
Financial Costs	17 000	0	0	63 000
Financial Balance	10 005 000	7 527 000	30 000	123 000
Earnings Before Tax	9 921 000	7 490 000	−45 000	71 000
Tax	49 000	38 000	35 000	16 000
Net Income	9 873 000	7 453 000	−79 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 963 000	2 099 000	3 099 000	1 927 000
Total Current Assets	20 591 000	14 383 000	10 114 000	9 812 000
Total Assets	23 553 000	16 482 000	13 213 000	11 739 000
Total Retained Equity	20 793 000	14 371 000	11 368 000	1 304 000
Total Equity	22 617 000	16 194 000	13 191 000	1 669 000
Total Long-Term Debt	666 000	33 000	0	0
Total Current Debt	271 000	255 000	21 000	10 070 000
Total Equity and Debt	23 553 000	16 482 000	13 213 000	11 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	49 000	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	36 000	74 000	53 000
Operating Profit	−83 000	−36 000	−74 000	−53 000
Financial Income	10 022 000	7 527 000	30 000	186 000
Financial Costs	17 000	0	0	63 000
Financial Balance	10 005 000	7 527 000	30 000	123 000
Dividends	3 450 000	4 450 000	2 300 000	2 500 000
Net Income	9 873 000	7 453 000	−79 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 182 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 182 000	0	0	0
Total Fiancial Fixed Assets	1 781 000	2 099 000	3 099 000	1 927 000
Total Fixed Assets	2 963 000	2 099 000	3 099 000	1 927 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 091 000	6 883 000	10 114 000	9 812 000
Total Current Assets	20 591 000	14 383 000	10 114 000	9 812 000
Total Assets	23 553 000	16 482 000	13 213 000	11 739 000
Total Equity	22 617 000	16 194 000	13 191 000	1 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	666 000	33 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 450 000	4 450 000	2 300 000	2 500 000
Other Current Debt	255 000	250 000	21 000	10 054 000
Total Current Debt	271 000	255 000	21 000	10 070 000
Total Equity and Debt	23 553 000	16 482 000	13 213 000	11 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,65 %	46,02 %	−0,6 %	3,3 %
Debt-to-Equity Ratio	0,03	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	75,98	56,4	481,62	0,97
Quick Ratio	75,98	56,4	481,62	0,97
Equity Ratio	0,96	0,98	1	0,14
Gross Profit Margin	-	-	-	-