IA SUNDE HOLDING AS

6847 VASSENDEN

Finances

Return on Equity

−180,85 %

Current Ratio

0,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 568 000	277 000	233 000	−194 000
Total Assets	2 478 000	2 939 000	2 775 000	2 661 000
Total Equity	867 000	2 434 000	2 157 000	1 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	36 000	26 000	29 000
Operating Profit	−45 000	−36 000	−26 000	−29 000
Financial Income	187 000	344 000	323 000	62 000
Financial Costs	1 710 000	30 000	63 000	227 000
Financial Balance	−1 523 000	314 000	260 000	−165 000
Earnings Before Tax	−1 568 000	277 000	233 000	−194 000
Tax	0	0	0	0
Net Income	−1 568 000	277 000	233 000	−194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 301 000	2 787 000	2 757 000	2 629 000
Total Current Assets	177 000	152 000	18 000	32 000
Total Assets	2 478 000	2 939 000	2 775 000	2 661 000
Total Retained Equity	−795 000	772 000	495 000	262 000
Total Equity	867 000	2 434 000	2 157 000	1 924 000
Total Long-Term Debt	0	95 000	210 000	324 000
Total Current Debt	1 611 000	410 000	408 000	413 000
Total Equity and Debt	2 478 000	2 939 000	2 775 000	2 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	36 000	26 000	29 000
Operating Profit	−45 000	−36 000	−26 000	−29 000
Financial Income	187 000	344 000	323 000	62 000
Financial Costs	1 710 000	30 000	63 000	227 000
Financial Balance	−1 523 000	314 000	260 000	−165 000
Dividends	0	0	0	0
Net Income	−1 568 000	277 000	233 000	−194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 301 000	2 787 000	2 757 000	2 629 000
Total Fixed Assets	2 301 000	2 787 000	2 757 000	2 629 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	10 000	18 000	32 000
Total Current Assets	177 000	152 000	18 000	32 000
Total Assets	2 478 000	2 939 000	2 775 000	2 661 000
Total Equity	867 000	2 434 000	2 157 000	1 924 000
Short-Term Group Debt	1 190 000	5 000	100 000	100 000
Total Long-Term Debt	0	95 000	210 000	324 000
Creditors	0	0	25 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	421 000	405 000	283 000	313 000
Total Current Debt	1 611 000	410 000	408 000	413 000
Total Equity and Debt	2 478 000	2 939 000	2 775 000	2 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−180,85 %	11,38 %	10,8 %	−10,08 %
Debt-to-Equity Ratio	0	0,04	0,1	0,17
Operating Profit Margin	-	-	-	-
Current Ratio	0,11	0,37	0,04	0,08
Quick Ratio	0,11	0,37	0,04	0,08
Equity Ratio	0,35	0,83	0,78	0,72
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table