STENSLAND EIENDOM AS

4628 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

146,79 %

Current Ratio

0,61

Debt-to-Equity Ratio

11,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 526 000	2 339 000	1 807 000	2 151 000
Net Income	1 029 000	166 000	716 000	870 000
Total Assets	10 065 000	10 661 000	8 390 000	9 012 000
Total Equity	701 000	872 000	1 906 000	1 790 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 526 000	2 339 000	1 807 000	2 151 000
Expenditure	883 000	1 899 000	734 000	859 000
Operating Profit	1 644 000	439 000	1 073 000	1 292 000
Financial Income	6 000	5 000	6 000	6 000
Financial Costs	330 000	232 000	161 000	177 000
Financial Balance	−324 000	−227 000	−155 000	−171 000
Earnings Before Tax	1 320 000	213 000	919 000	1 121 000
Tax	290 000	47 000	203 000	250 000
Net Income	1 029 000	166 000	716 000	870 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 119 000	9 675 000	7 398 000	7 804 000
Total Current Assets	946 000	986 000	992 000	1 209 000
Total Assets	10 065 000	10 661 000	8 390 000	9 012 000
Total Retained Equity	596 000	767 000	1 801 000	1 685 000
Total Equity	701 000	872 000	1 906 000	1 790 000
Total Long-Term Debt	7 815 000	8 303 000	5 161 000	5 339 000
Total Current Debt	1 548 000	1 486 000	1 322 000	1 883 000
Total Equity and Debt	10 065 000	10 661 000	8 390 000	9 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	100 000
Other Income	2 526 000	2 339 000	1 807 000	2 051 000
Revenue	2 526 000	2 339 000	1 807 000	2 151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	647 000	585 000	569 000	569 000
Impairment	0	0	0	0
Expenditure	883 000	1 899 000	734 000	859 000
Operating Profit	1 644 000	439 000	1 073 000	1 292 000
Financial Income	6 000	5 000	6 000	6 000
Financial Costs	330 000	232 000	161 000	177 000
Financial Balance	−324 000	−227 000	−155 000	−171 000
Dividends	1 200 000	0	600 000	1 200 000
Net Income	1 029 000	166 000	716 000	870 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 062 000	9 609 000	7 323 000	7 719 000
Machinery and Plant Facilities	57 000	66 000	75 000	84 000
Fixtures	0	0	0	0
Total Tangible Assets	9 119 000	9 675 000	7 398 000	7 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 119 000	9 675 000	7 398 000	7 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	893 000	928 000	925 000	1 169 000
Total Current Assets	946 000	986 000	992 000	1 209 000
Total Assets	10 065 000	10 661 000	8 390 000	9 012 000
Total Equity	701 000	872 000	1 906 000	1 790 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 815 000	8 303 000	5 161 000	5 339 000
Creditors	0	9 000	90 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	0	600 000	1 200 000
Other Current Debt	8 000	197 000	372 000	374 000
Total Current Debt	1 548 000	1 486 000	1 322 000	1 883 000
Total Equity and Debt	10 065 000	10 661 000	8 390 000	9 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	146,79 %	19,04 %	37,57 %	48,6 %
Debt-to-Equity Ratio	11,15	9,52	2,71	2,98
Operating Profit Margin	65,08 %	18,77 %	59,38 %	60,07 %
Current Ratio	0,61	0,66	0,75	0,64
Quick Ratio	0,61	0,66	0,75	0,64
Equity Ratio	0,07	0,08	0,23	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %