SOFIEMYRÅSEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−100,14 %

Current Ratio

10,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 558 000	1 401 000	1 435 000	1 430 000
Net Income	−737 000	−31 000	5 000	−880 000
Total Assets	811 000	1 506 000	1 521 000	1 561 000
Total Equity	736 000	1 472 000	1 503 000	1 499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 558 000	1 401 000	1 435 000	1 430 000
Expenditure	2 323 000	1 457 000	1 457 000	2 344 000
Operating Profit	−765 000	−56 000	−22 000	−915 000
Financial Income	29 000	25 000	27 000	35 000
Financial Costs	0	0	0	0
Financial Balance	29 000	25 000	27 000	35 000
Earnings Before Tax	−737 000	−31 000	5 000	−880 000
Tax	0	0	0	0
Net Income	−737 000	−31 000	5 000	−880 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	811 000	1 506 000	1 521 000	1 561 000
Total Assets	811 000	1 506 000	1 521 000	1 561 000
Total Retained Equity	736 000	1 472 000	1 503 000	1 499 000
Total Equity	736 000	1 472 000	1 503 000	1 499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	33 000	17 000	62 000
Total Equity and Debt	811 000	1 506 000	1 521 000	1 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 558 000	1 401 000	1 435 000	1 430 000
Revenue	1 558 000	1 401 000	1 435 000	1 430 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 323 000	1 457 000	1 457 000	2 344 000
Operating Profit	−765 000	−56 000	−22 000	−915 000
Financial Income	29 000	25 000	27 000	35 000
Financial Costs	0	0	0	0
Financial Balance	29 000	25 000	27 000	35 000
Dividends	0	0	0	0
Net Income	−737 000	−31 000	5 000	−880 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	762 000	1 461 000	1 479 000	1 507 000
Total Current Assets	811 000	1 506 000	1 521 000	1 561 000
Total Assets	811 000	1 506 000	1 521 000	1 561 000
Total Equity	736 000	1 472 000	1 503 000	1 499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	23 000	2 000	56 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	10 000	16 000	7 000
Total Current Debt	75 000	33 000	17 000	62 000
Total Equity and Debt	811 000	1 506 000	1 521 000	1 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100,14 %	−2,11 %	0,33 %	−58,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−49,1 %	−4 %	−1,53 %	−63,99 %
Current Ratio	10,81	45,64	89,47	25,18
Quick Ratio	10,81	45,64	89,47	25,18
Equity Ratio	0,91	0,98	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %