BOXASPENENGA BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

8,29 %

Current Ratio

14,03

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 375 000	1 293 000	1 264 000	1 264 000
Net Income	557 000	519 000	537 000	528 000
Total Assets	12 250 000	0	0	0
Total Equity	6 719 000	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 375 000	1 293 000	1 264 000	1 264 000
Expenditure	719 000	672 000	613 000	582 000
Operating Profit	656 000	620 000	651 000	681 000
Financial Income	14 000	8 000	14 000	16 000
Financial Costs	114 000	109 000	128 000	169 000
Financial Balance	−100 000	−101 000	−114 000	−153 000
Earnings Before Tax	557 000	519 000	537 000	528 000
Tax	0	0	0	0
Net Income	557 000	519 000	537 000	528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 043 000	0	0	0
Total Current Assets	1 207 000	0	0	0
Total Assets	12 250 000	0	0	0
Total Retained Equity	6 717 000	0	0	0
Total Equity	6 719 000	0	0	0
Total Long-Term Debt	5 445 000	0	0	0
Total Current Debt	86 000	0	0	0
Total Equity and Debt	12 250 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 375 000	1 293 000	1 264 000	1 264 000
Revenue	1 375 000	1 293 000	1 264 000	1 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	21 000	19 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	719 000	672 000	613 000	582 000
Operating Profit	656 000	620 000	651 000	681 000
Financial Income	14 000	8 000	14 000	16 000
Financial Costs	114 000	109 000	128 000	169 000
Financial Balance	−100 000	−101 000	−114 000	−153 000
Dividends	0	0	0	0
Net Income	557 000	519 000	537 000	528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 041 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 041 000	0	0	0
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	11 043 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 168 000	0	0	0
Total Current Assets	1 207 000	0	0	0
Total Assets	12 250 000	0	0	0
Total Equity	6 719 000	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 445 000	0	0	0
Creditors	58 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	0	0	0
Total Current Debt	86 000	0	0	0
Total Equity and Debt	12 250 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	8,29 %	-	-	-
Debt-to-Equity Ratio	0,81	-	-	-
Operating Profit Margin	47,71 %	47,95 %	51,5 %	53,88 %
Current Ratio	14,03	-	-	-
Quick Ratio	14,03	-	-	-
Equity Ratio	0,55	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %