BUFO AS

0265 OSLO

Finances

Return on Equity

5,76 %

Current Ratio

19,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	103 000	97 000	68 000	131 000
Net Income	1 027 000	4 192 000	381 000	1 477 000
Total Assets	18 660 000	18 431 000	14 800 000	14 950 000
Total Equity	17 825 000	17 608 000	14 226 000	14 385 000

Income (NOK)	2022	2021	2020	2019
Revenue	103 000	97 000	68 000	131 000
Expenditure	67 000	52 000	93 000	53 000
Operating Profit	37 000	46 000	−25 000	78 000
Financial Income	1 104 000	4 470 000	412 000	1 583 000
Financial Costs	88 000	311 000	3 000	160 000
Financial Balance	1 016 000	4 159 000	409 000	1 423 000
Earnings Before Tax	1 053 000	4 205 000	384 000	1 501 000
Tax	25 000	14 000	3 000	24 000
Net Income	1 027 000	4 192 000	381 000	1 477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 970 000	3 871 000	2 837 000	3 065 000
Total Current Assets	16 690 000	14 560 000	11 963 000	11 885 000
Total Assets	18 660 000	18 431 000	14 800 000	14 950 000
Total Retained Equity	13 877 000	13 660 000	10 279 000	10 438 000
Total Equity	17 825 000	17 608 000	14 226 000	14 385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	835 000	824 000	574 000	564 000
Total Equity and Debt	18 660 000	18 431 000	14 800 000	14 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	103 000	97 000	68 000	131 000
Revenue	103 000	97 000	68 000	131 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	23 000	24 000	25 000
Impairment	0	0	0	0
Expenditure	67 000	52 000	93 000	53 000
Operating Profit	37 000	46 000	−25 000	78 000
Financial Income	1 104 000	4 470 000	412 000	1 583 000
Financial Costs	88 000	311 000	3 000	160 000
Financial Balance	1 016 000	4 159 000	409 000	1 423 000
Dividends	810 000	810 000	540 000	540 000
Net Income	1 027 000	4 192 000	381 000	1 477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	529 000	551 000	574 000	598 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	529 000	551 000	574 000	598 000
Total Fiancial Fixed Assets	1 441 000	3 320 000	2 263 000	2 467 000
Total Fixed Assets	1 970 000	3 871 000	2 837 000	3 065 000
Stock	0	0	0	0
Total Investments	11 215 000	11 301 000	8 966 000	8 802 000
Cash, Bank	5 475 000	3 260 000	2 977 000	3 051 000
Total Current Assets	16 690 000	14 560 000	11 963 000	11 885 000
Total Assets	18 660 000	18 431 000	14 800 000	14 950 000
Total Equity	17 825 000	17 608 000	14 226 000	14 385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	810 000	810 000	540 000	540 000
Other Current Debt	810 000	810 000	571 000	540 000
Total Current Debt	835 000	824 000	574 000	564 000
Total Equity and Debt	18 660 000	18 431 000	14 800 000	14 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,76 %	23,81 %	2,68 %	10,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,92 %	47,42 %	−36,76 %	59,54 %
Current Ratio	19,99	17,67	20,84	21,07
Quick Ratio	19,99	17,67	20,84	21,07
Equity Ratio	0,96	0,96	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %