company

HAUANE BORETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

7,82 %

Current Ratio

0

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	838 000	829 000	829 000	731 000
Net Income	447 000	125 000	464 000	202 000
Total Assets	7 897 000	7 861 000	8 042 000	8 158 000
Total Equity	5 719 000	5 272 000	5 146 000	4 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	838 000	829 000	829 000	731 000
Expenditure	387 000	698 000	349 000	489 000
Operating Profit	451 000	131 000	480 000	242 000
Financial Income	1 000	0	0	1 000
Financial Costs	−4 000	−6 000	−17 000	−40 000
Financial Balance	5 000	6 000	17 000	41 000
Earnings Before Tax	447 000	125 000	464 000	202 000
Tax	0	0	0	0
Net Income	447 000	125 000	464 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 897 000	7 861 000	7 861 000	7 861 000
Total Current Assets	0	0	181 000	297 000
Total Assets	7 897 000	7 861 000	8 042 000	8 158 000
Total Retained Equity	5 717 000	5 270 000	5 145 000	4 681 000
Total Equity	5 719 000	5 272 000	5 146 000	4 683 000
Total Long-Term Debt	2 149 000	2 577 000	2 891 000	3 299 000
Total Current Debt	29 000	13 000	4 000	176 000
Total Equity and Debt	7 897 000	7 861 000	8 042 000	8 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	838 000	829 000	829 000	731 000
Revenue	838 000	829 000	829 000	731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	8 000	18 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	387 000	698 000	349 000	489 000
Operating Profit	451 000	131 000	480 000	242 000
Financial Income	1 000	0	0	1 000
Financial Costs	−4 000	−6 000	−17 000	−40 000
Financial Balance	5 000	6 000	17 000	41 000
Dividends	0	0	0	0
Net Income	447 000	125 000	464 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 861 000	7 861 000	7 861 000	7 861 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	0	0	0
Total Tangible Assets	7 897 000	7 861 000	7 861 000	7 861 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 897 000	7 861 000	7 861 000	7 861 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	181 000	296 000
Total Current Assets	0	0	181 000	297 000
Total Assets	7 897 000	7 861 000	8 042 000	8 158 000
Total Equity	5 719 000	5 272 000	5 146 000	4 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 149 000	2 577 000	2 891 000	3 299 000
Creditors	21 000	4 000	4 000	174 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	1 000	2 000
Total Current Debt	29 000	13 000	4 000	176 000
Total Equity and Debt	7 897 000	7 861 000	8 042 000	8 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,82 %	2,37 %	9,02 %	4,31 %
Debt-to-Equity Ratio	0,38	0,49	0,56	0,7
Operating Profit Margin	53,82 %	15,8 %	57,9 %	33,11 %
Current Ratio	0	0	45,25	1,69
Quick Ratio	0	0	45,25	1,69
Equity Ratio	0,72	0,67	0,64	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English