GRETA PEDERSEN

5570 AKSDAL

Finances

Share Ownership

Return on Equity

373,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2009	2008	2005	2004
Revenue	92 000	116 000	57 000	54 000
Net Income	56 000	80 000	21 000	26 000
Total Assets	16 000	10 000	7 000	10 000
Total Equity	15 000	10 000	7 000	9 000

Income (NOK)	2009	2008	2005	2004
Revenue	92 000	116 000	57 000	54 000
Expenditure	35 000	35 000	35 000	28 000
Operating Profit	56 000	80 000	21 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	56 000	80 000	21 000	26 000
Tax	0	0	0	0
Net Income	56 000	80 000	21 000	26 000

Balance (NOK)	2009	2008	2005	2004
Total Fixed Assets	0	0	0	0
Total Current Assets	16 000	10 000	7 000	10 000
Total Assets	16 000	10 000	7 000	10 000
Total Retained Equity	15 000	10 000	7 000	9 000
Total Equity	15 000	10 000	7 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	16 000	10 000	7 000	10 000

Cash flow (NOK)	2009	2008	2005	2004
Sales Income	92 000	116 000	57 000	54 000
Other Income	0	0	0	0
Revenue	92 000	116 000	57 000	54 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	35 000	35 000	28 000
Operating Profit	56 000	80 000	21 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	56 000	80 000	21 000	26 000

Balance details (NOK)	2009	2008	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	16 000	10 000	7 000	10 000
Total Assets	16 000	10 000	7 000	10 000
Total Equity	15 000	10 000	7 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	16 000	10 000	7 000	10 000

Financial indicators	2009	2008	2005	2004
Return on Equity	373,33 %	800 %	300 %	288,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,87 %	68,97 %	36,84 %	48,15 %
Current Ratio	16	-	-	-
Quick Ratio	16	-	-	-
Equity Ratio	0,94	1	1	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %