BAKERRINGEN NORD AS

9407 HARSTAD

Finances

Share Ownership

Return on Equity

51,88 %

Current Ratio

6,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	128 000	112 000	111 000
Net Income	69 000	89 000	76 000	76 000
Total Assets	158 000	136 000	143 000	124 000
Total Equity	133 000	109 000	111 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	128 000	112 000	111 000
Expenditure	18 000	14 000	14 000	14 000
Operating Profit	89 000	113 000	98 000	97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	89 000	113 000	98 000	97 000
Tax	20 000	25 000	22 000	21 000
Net Income	69 000	89 000	76 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	158 000	136 000	143 000	124 000
Total Assets	158 000	136 000	143 000	124 000
Total Retained Equity	27 000	3 000	5 000	−6 000
Total Equity	133 000	109 000	111 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	27 000	33 000	24 000
Total Equity and Debt	158 000	136 000	143 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	128 000	112 000	111 000
Other Income	0	0	0	0
Revenue	107 000	128 000	112 000	111 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	14 000	14 000	14 000
Operating Profit	89 000	113 000	98 000	97 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	69 000	89 000	76 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	9 000	11 000	5 000
Total Current Assets	158 000	136 000	143 000	124 000
Total Assets	158 000	136 000	143 000	124 000
Total Equity	133 000	109 000	111 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	2 000
Total Current Debt	25 000	27 000	33 000	24 000
Total Equity and Debt	158 000	136 000	143 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,88 %	81,65 %	68,47 %	76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,18 %	88,28 %	87,5 %	87,39 %
Current Ratio	6,32	5,04	4,33	5,17
Quick Ratio	6,32	5,04	4,33	5,17
Equity Ratio	0,84	0,8	0,78	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %