MICRO TEK AS

1591 SPERREBOTN

Finances

Share Ownership

Return on Equity

2,9 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	156 000	156 000
Net Income	52 000	68 000	58 000	42 000
Total Assets	2 927 000	2 960 000	2 981 000	2 991 000
Total Equity	1 791 000	1 740 000	1 672 000	1 614 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	156 000	156 000	156 000
Expenditure	58 000	43 000	51 000	60 000
Operating Profit	98 000	113 000	105 000	96 000
Financial Income	0	0	0	1 000
Financial Costs	32 000	26 000	31 000	42 000
Financial Balance	−32 000	−26 000	−31 000	−41 000
Earnings Before Tax	66 000	87 000	74 000	54 000
Tax	15 000	19 000	16 000	12 000
Net Income	52 000	68 000	58 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 923 000	2 923 000	2 923 000	2 923 000
Total Current Assets	3 000	36 000	57 000	68 000
Total Assets	2 927 000	2 960 000	2 981 000	2 991 000
Total Retained Equity	1 691 000	1 640 000	1 572 000	1 514 000
Total Equity	1 791 000	1 740 000	1 672 000	1 614 000
Total Long-Term Debt	1 104 000	1 194 000	1 290 000	1 351 000
Total Current Debt	32 000	26 000	19 000	26 000
Total Equity and Debt	2 927 000	2 960 000	2 981 000	2 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	156 000	156 000	156 000
Revenue	156 000	156 000	156 000	156 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	43 000	51 000	60 000
Operating Profit	98 000	113 000	105 000	96 000
Financial Income	0	0	0	1 000
Financial Costs	32 000	26 000	31 000	42 000
Financial Balance	−32 000	−26 000	−31 000	−41 000
Dividends	0	0	0	0
Net Income	52 000	68 000	58 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 906 000	2 906 000	2 906 000	2 906 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	17 000	17 000	17 000
Total Tangible Assets	2 923 000	2 923 000	2 923 000	2 923 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 923 000	2 923 000	2 923 000	2 923 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	36 000	57 000	68 000
Total Current Assets	3 000	36 000	57 000	68 000
Total Assets	2 927 000	2 960 000	2 981 000	2 991 000
Total Equity	1 791 000	1 740 000	1 672 000	1 614 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 104 000	1 194 000	1 290 000	1 351 000
Creditors	8 000	3 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	1 000	1 000	13 000
Total Current Debt	32 000	26 000	19 000	26 000
Total Equity and Debt	2 927 000	2 960 000	2 981 000	2 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,9 %	3,91 %	3,47 %	2,6 %
Debt-to-Equity Ratio	0,62	0,69	0,77	0,84
Operating Profit Margin	62,82 %	72,44 %	67,31 %	61,54 %
Current Ratio	0,09	1,38	3	2,62
Quick Ratio	0,09	1,38	3	2,62
Equity Ratio	0,61	0,59	0,56	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %