MURMESTER ARNT KRISTENSEN AS

4580 LYNGDAL

Finances

Return on Equity

−2,77 %

Current Ratio

4,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 143 000	6 987 000	7 805 000	3 740 000
Net Income	−39 000	906 000	328 000	−152 000
Total Assets	1 831 000	1 861 000	2 263 000	1 616 000
Total Equity	1 407 000	1 446 000	540 000	712 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 143 000	6 987 000	7 805 000	3 740 000
Expenditure	3 181 000	5 850 000	7 407 000	3 872 000
Operating Profit	−38 000	1 137 000	398 000	−133 000
Financial Income	0	0	2 000	0
Financial Costs	1 000	27 000	27 000	19 000
Financial Balance	−1 000	−27 000	−25 000	−19 000
Earnings Before Tax	−39 000	1 110 000	373 000	−152 000
Tax	0	204 000	45 000	0
Net Income	−39 000	906 000	328 000	−152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	66 000	25 000	105 000
Total Current Assets	1 780 000	1 795 000	2 238 000	1 511 000
Total Assets	1 831 000	1 861 000	2 263 000	1 616 000
Total Retained Equity	1 307 000	1 346 000	440 000	612 000
Total Equity	1 407 000	1 446 000	540 000	712 000
Total Long-Term Debt	0	0	5 000	72 000
Total Current Debt	425 000	415 000	1 719 000	832 000
Total Equity and Debt	1 831 000	1 861 000	2 263 000	1 616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 743 000	6 799 000	7 805 000	3 740 000
Other Income	400 000	189 000	0	0
Revenue	3 143 000	6 987 000	7 805 000	3 740 000
Cost of Goods Sold	1 916 000	3 657 000	4 793 000	1 156 000
Salary Costs	595 000	1 411 000	1 772 000	1 823 000
Depreciation	21 000	13 000	80 000	88 000
Impairment	0	0	0	0
Expenditure	3 181 000	5 850 000	7 407 000	3 872 000
Operating Profit	−38 000	1 137 000	398 000	−133 000
Financial Income	0	0	2 000	0
Financial Costs	1 000	27 000	27 000	19 000
Financial Balance	−1 000	−27 000	−25 000	−19 000
Dividends	0	0	500 000	0
Net Income	−39 000	906 000	328 000	−152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	66 000	25 000	105 000
Total Tangible Assets	51 000	66 000	25 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	66 000	25 000	105 000
Stock	0	15 000	18 000	35 000
Total Investments	5 000	5 000	16 000	21 000
Cash, Bank	939 000	1 066 000	574 000	820 000
Total Current Assets	1 780 000	1 795 000	2 238 000	1 511 000
Total Assets	1 831 000	1 861 000	2 263 000	1 616 000
Total Equity	1 407 000	1 446 000	540 000	712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	72 000
Creditors	253 000	18 000	707 000	224 000
Unpaid Taxes	109 000	67 000	307 000	235 000
Dividends	0	0	500 000	0
Other Current Debt	63 000	127 000	159 000	373 000
Total Current Debt	425 000	415 000	1 719 000	832 000
Total Equity and Debt	1 831 000	1 861 000	2 263 000	1 616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,77 %	62,66 %	60,74 %	−21,35 %
Debt-to-Equity Ratio	0	0	0,01	0,1
Operating Profit Margin	−1,21 %	16,27 %	5,1 %	−3,56 %
Current Ratio	4,19	4,33	1,3	1,82
Quick Ratio	4,19	4,49	1,32	1,9
Equity Ratio	0,77	0,78	0,24	0,44
Gross Profit Margin	39,04 %	47,66 %	38,59 %	69,09 %