SOLHEIMSVEIEN 10 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

9,29 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 508 000	19 518 000	19 380 000	19 067 000
Net Income	12 524 000	12 084 000	11 965 000	11 342 000
Total Assets	157 542 000	173 972 000	180 859 000	173 651 000
Total Equity	134 813 000	134 849 000	159 398 000	166 045 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 508 000	19 518 000	19 380 000	19 067 000
Expenditure	5 255 000	4 957 000	4 865 000	4 955 000
Operating Profit	15 253 000	14 562 000	14 515 000	14 112 000
Financial Income	803 000	931 000	825 000	429 000
Financial Costs	0	0	0	0
Financial Balance	803 000	931 000	825 000	429 000
Earnings Before Tax	16 056 000	15 493 000	15 340 000	14 541 000
Tax	3 532 000	3 408 000	3 375 000	3 199 000
Net Income	12 524 000	12 084 000	11 965 000	11 342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 896 000	172 171 000	179 311 000	173 083 000
Total Current Assets	645 000	1 801 000	1 549 000	568 000
Total Assets	157 542 000	173 972 000	180 859 000	173 651 000
Total Retained Equity	22 221 000	22 257 000	46 806 000	46 453 000
Total Equity	134 813 000	134 849 000	159 398 000	166 045 000
Total Long-Term Debt	5 774 000	5 784 000	5 742 000	5 643 000
Total Current Debt	16 955 000	33 339 000	15 719 000	1 963 000
Total Equity and Debt	157 542 000	173 972 000	180 859 000	173 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 508 000	19 518 000	19 380 000	19 067 000
Revenue	20 508 000	19 518 000	19 380 000	19 067 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 215 000	3 215 000	3 215 000	3 215 000
Impairment	0	0	0	0
Expenditure	5 255 000	4 957 000	4 865 000	4 955 000
Operating Profit	15 253 000	14 562 000	14 515 000	14 112 000
Financial Income	803 000	931 000	825 000	429 000
Financial Costs	0	0	0	0
Financial Balance	803 000	931 000	825 000	429 000
Dividends	0	24 697 000	0	0
Net Income	12 524 000	12 084 000	11 965 000	11 342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	132 765 000	135 980 000	139 195 000	142 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	132 765 000	135 980 000	139 195 000	142 410 000
Total Fiancial Fixed Assets	24 132 000	36 191 000	40 116 000	30 674 000
Total Fixed Assets	156 896 000	172 171 000	179 311 000	173 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	645 000	1 801 000	1 546 000	568 000
Total Current Assets	645 000	1 801 000	1 549 000	568 000
Total Assets	157 542 000	173 972 000	180 859 000	173 651 000
Total Equity	134 813 000	134 849 000	159 398 000	166 045 000
Short-Term Group Debt	16 103 000	15 303 000	14 887 000	860 000
Total Long-Term Debt	5 774 000	5 784 000	5 742 000	5 643 000
Creditors	0	0	10 000	0
Unpaid Taxes	853 000	813 000	822 000	716 000
Dividends	0	24 697 000	0	0
Other Current Debt	0	27 000	0	387 000
Total Current Debt	16 955 000	33 339 000	15 719 000	1 963 000
Total Equity and Debt	157 542 000	173 972 000	180 859 000	173 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	8,96 %	7,51 %	6,83 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,03
Operating Profit Margin	74,38 %	74,61 %	74,9 %	74,01 %
Current Ratio	0,04	0,05	0,1	0,29
Quick Ratio	0,04	0,05	0,1	0,29
Equity Ratio	0,86	0,78	0,88	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %