BNE BANEVEIEN 57 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

−64,92 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	155 000	169 000	275 000
Net Income	−742 000	63 000	114 000	−35 000
Total Assets	2 463 000	1 181 000	1 111 000	1 026 000
Total Equity	1 143 000	1 133 000	1 070 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	155 000	169 000	275 000
Expenditure	1 266 000	76 000	54 000	310 000
Operating Profit	−951 000	79 000	115 000	−34 000
Financial Income	4 000	3 000	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	0	2 000	0	0
Earnings Before Tax	−951 000	81 000	115 000	−35 000
Tax	−209 000	18 000	1 000	0
Net Income	−742 000	63 000	114 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 481 000	796 000	799 000	786 000
Total Current Assets	982 000	385 000	312 000	241 000
Total Assets	2 463 000	1 181 000	1 111 000	1 026 000
Total Retained Equity	188 000	178 000	115 000	595 000
Total Equity	1 143 000	1 133 000	1 070 000	955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 320 000	48 000	42 000	72 000
Total Equity and Debt	2 463 000	1 181 000	1 112 000	1 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	315 000	155 000	169 000	275 000
Revenue	315 000	155 000	169 000	275 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	1 125 000	0	0	1 000
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	1 266 000	76 000	54 000	310 000
Operating Profit	−951 000	79 000	115 000	−34 000
Financial Income	4 000	3 000	0	0
Financial Costs	4 000	1 000	0	0
Financial Balance	0	2 000	0	0
Dividends	0	0	0	0
Net Income	−742 000	63 000	114 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	13 000	0
Total Intangible Assets	8 000	10 000	13 000	0
Real Eastate	1 473 000	786 000	786 000	786 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 473 000	786 000	786 000	786 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 481 000	796 000	799 000	786 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	235 000
Total Current Assets	982 000	385 000	312 000	241 000
Total Assets	2 463 000	1 181 000	1 111 000	1 026 000
Total Equity	1 143 000	1 133 000	1 070 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	763 000	5 000	0	63 000
Unpaid Taxes	−7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	557 000	28 000	28 000	9 000
Total Current Debt	1 320 000	48 000	42 000	72 000
Total Equity and Debt	2 463 000	1 181 000	1 112 000	1 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−64,92 %	5,56 %	10,65 %	−3,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−301,9 %	50,97 %	68,05 %	−12,36 %
Current Ratio	0,74	8,02	7,43	3,35
Quick Ratio	0,74	8,02	7,43	3,35
Equity Ratio	0,46	0,96	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	96,73 %