INDRE EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

4 090 %

Current Ratio

0,33

Debt-to-Equity Ratio

751

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 695 000	2 621 000	2 583 000	2 550 000
Net Income	1 227 000	1 148 000	1 253 000	1 284 000
Total Assets	25 720 000	25 654 000	26 040 000	17 147 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 695 000	2 621 000	2 583 000	2 550 000
Expenditure	520 000	696 000	446 000	412 000
Operating Profit	2 175 000	1 926 000	2 137 000	2 138 000
Financial Income	283 000	274 000	146 000	3 000
Financial Costs	884 000	728 000	675 000	494 000
Financial Balance	−601 000	−454 000	−529 000	−491 000
Earnings Before Tax	1 574 000	1 472 000	1 608 000	1 647 000
Tax	347 000	324 000	354 000	363 000
Net Income	1 227 000	1 148 000	1 253 000	1 284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 667 000	24 669 000	24 878 000	16 154 000
Total Current Assets	1 053 000	985 000	1 162 000	992 000
Total Assets	25 720 000	25 654 000	26 040 000	17 147 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	22 530 000	23 146 000	14 908 000	14 612 000
Total Current Debt	3 160 000	2 478 000	11 102 000	2 505 000
Total Equity and Debt	25 720 000	25 654 000	26 040 000	17 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 695 000	2 621 000	2 583 000	2 550 000
Revenue	2 695 000	2 621 000	2 583 000	2 550 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	277 000	277 000	277 000	277 000
Impairment	0	0	0	0
Expenditure	520 000	696 000	446 000	412 000
Operating Profit	2 175 000	1 926 000	2 137 000	2 138 000
Financial Income	283 000	274 000	146 000	3 000
Financial Costs	884 000	728 000	675 000	494 000
Financial Balance	−601 000	−454 000	−529 000	−491 000
Dividends	1 000	17 000	16 000	39 000
Net Income	1 227 000	1 148 000	1 253 000	1 284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 248 000	15 525 000	15 878 000	16 154 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 248 000	15 525 000	15 878 000	16 154 000
Total Fiancial Fixed Assets	9 419 000	9 145 000	9 000 000	0
Total Fixed Assets	24 667 000	24 669 000	24 878 000	16 154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	733 000	620 000	934 000	966 000
Total Current Assets	1 053 000	985 000	1 162 000	992 000
Total Assets	25 720 000	25 654 000	26 040 000	17 147 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	2 338 000	0	0	0
Total Long-Term Debt	22 530 000	23 146 000	14 908 000	14 612 000
Creditors	31 000	272 000	102 000	75 000
Unpaid Taxes	0	0	0	0
Dividends	1 000	17 000	16 000	39 000
Other Current Debt	172 000	1 571 000	1 705 000	1 710 000
Total Current Debt	3 160 000	2 478 000	11 102 000	2 505 000
Total Equity and Debt	25 720 000	25 654 000	26 040 000	17 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 090 %	3 826,67 %	4 176,67 %	4 280 %
Debt-to-Equity Ratio	751	771,53	496,93	487,07
Operating Profit Margin	80,71 %	73,48 %	82,73 %	83,84 %
Current Ratio	0,33	0,4	0,1	0,4
Quick Ratio	0,33	0,4	0,1	0,4
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %