FAUGLI EIENDOM AS

1187 OSLO

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

23,18

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	510 000	360 000	0
Net Income	339 000	334 000	262 000	−68 000
Total Assets	4 681 000	4 334 000	3 846 000	3 508 000
Total Equity	4 464 000	4 124 000	3 697 000	3 435 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	510 000	360 000	0
Expenditure	104 000	116 000	26 000	87 000
Operating Profit	435 000	394 000	334 000	−87 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	435 000	394 000	335 000	−87 000
Tax	96 000	60 000	73 000	−19 000
Net Income	339 000	334 000	262 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 015 000	2 092 000	2 165 000	2 165 000
Total Current Assets	2 666 000	2 242 000	1 681 000	1 343 000
Total Assets	4 681 000	4 334 000	3 846 000	3 508 000
Total Retained Equity	4 364 000	4 024 000	3 597 000	3 335 000
Total Equity	4 464 000	4 124 000	3 697 000	3 435 000
Total Long-Term Debt	102 000	106 000	108 000	73 000
Total Current Debt	115 000	104 000	42 000	0
Total Equity and Debt	4 681 000	4 334 000	3 846 000	3 508 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	510 000	360 000	0
Revenue	540 000	510 000	360 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	77 000	73 000	0	73 000
Impairment	0	0	0	0
Expenditure	104 000	116 000	26 000	87 000
Operating Profit	435 000	394 000	334 000	−87 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	339 000	334 000	262 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 015 000	2 092 000	2 165 000	2 165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 015 000	2 092 000	2 165 000	2 165 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 015 000	2 092 000	2 165 000	2 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 338 000	901 000	727 000	389 000
Total Current Assets	2 666 000	2 242 000	1 681 000	1 343 000
Total Assets	4 681 000	4 334 000	3 846 000	3 508 000
Total Equity	4 464 000	4 124 000	3 697 000	3 435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	106 000	108 000	73 000
Creditors	12 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	0
Total Current Debt	115 000	104 000	42 000	0
Total Equity and Debt	4 681 000	4 334 000	3 846 000	3 508 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	8,1 %	7,09 %	−1,98 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,02
Operating Profit Margin	80,56 %	77,25 %	92,78 %	-
Current Ratio	23,18	21,56	40,02	-
Quick Ratio	23,18	21,56	40,02	-
Equity Ratio	0,95	0,95	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	-