STIFTELSEN MJØSEN LANGE

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−4,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 000	63 000	27 000	70 000
Net Income	−16 000	36 000	9 000	20 000
Total Assets	332 000	349 000	313 000	304 000
Total Equity	332 000	349 000	313 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 000	63 000	27 000	70 000
Expenditure	70 000	27 000	19 000	50 000
Operating Profit	−16 000	36 000	8 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	36 000	9 000	20 000
Tax	0	0	0	0
Net Income	−16 000	36 000	9 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	99 000	99 000	99 000
Total Current Assets	234 000	250 000	214 000	205 000
Total Assets	332 000	349 000	313 000	304 000
Total Retained Equity	238 000	255 000	219 000	210 000
Total Equity	332 000	349 000	313 000	304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	332 000	349 000	313 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	54 000	63 000	27 000	70 000
Other Income	0	0	0	0
Revenue	54 000	63 000	27 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	27 000	19 000	50 000
Operating Profit	−16 000	36 000	8 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	36 000	9 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	99 000	99 000	99 000
Total Tangible Assets	99 000	99 000	99 000	99 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	99 000	99 000	99 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	250 000	214 000	205 000
Total Current Assets	234 000	250 000	214 000	205 000
Total Assets	332 000	349 000	313 000	304 000
Total Equity	332 000	349 000	313 000	304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	332 000	349 000	313 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,82 %	10,32 %	2,88 %	6,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−29,63 %	57,14 %	29,63 %	28,57 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %