GARVERIGATA 6 AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

23,18 %

Current Ratio

3,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 145 000	1 137 000	1 259 000
Net Income	678 000	654 000	625 000	729 000
Total Assets	3 951 000	3 589 000	2 922 000	3 207 000
Total Equity	2 925 000	2 820 000	2 472 000	1 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 145 000	1 137 000	1 259 000
Expenditure	317 000	285 000	323 000	312 000
Operating Profit	886 000	859 000	813 000	947 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Earnings Before Tax	885 000	856 000	813 000	947 000
Tax	208 000	201 000	188 000	218 000
Net Income	678 000	654 000	625 000	729 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	690 000	777 000	864 000	951 000
Total Current Assets	3 261 000	2 811 000	2 058 000	2 255 000
Total Assets	3 951 000	3 589 000	2 922 000	3 207 000
Total Retained Equity	104 000	1 383 000	1 035 000	410 000
Total Equity	2 925 000	2 820 000	2 472 000	1 847 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 027 000	768 000	450 000	1 360 000
Total Equity and Debt	3 951 000	3 589 000	2 922 000	3 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 203 000	1 145 000	1 137 000	1 259 000
Revenue	1 203 000	1 145 000	1 137 000	1 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	87 000	87 000	167 000
Impairment	0	0	0	0
Expenditure	317 000	285 000	323 000	312 000
Operating Profit	886 000	859 000	813 000	947 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	0
Financial Balance	0	−4 000	0	0
Dividends	0	0	0	0
Net Income	678 000	654 000	625 000	729 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	690 000	777 000	864 000	951 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	690 000	777 000	864 000	951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	690 000	777 000	864 000	951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	454 000	12 000	61 000	42 000
Total Current Assets	3 261 000	2 811 000	2 058 000	2 255 000
Total Assets	3 951 000	3 589 000	2 922 000	3 207 000
Total Equity	2 925 000	2 820 000	2 472 000	1 847 000
Short-Term Group Debt	735 000	392 000	0	1 090 000
Total Long-Term Debt	0	0	0	0
Creditors	242 000	259 000	251 000	269 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	11 000	0
Total Current Debt	1 027 000	768 000	450 000	1 360 000
Total Equity and Debt	3 951 000	3 589 000	2 922 000	3 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,18 %	23,19 %	25,28 %	39,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,65 %	75,02 %	71,5 %	75,22 %
Current Ratio	3,18	3,66	4,57	1,66
Quick Ratio	3,18	3,66	4,57	1,66
Equity Ratio	0,74	0,79	0,85	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %