OSLO EIENDOMSSELSKAP AS

0457 OSLO

Finances

Return on Equity

54,55 %

Current Ratio

3,91

Debt-to-Equity Ratio

7,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	41 000	0	0	0
Net Income	12 000	−17 000	−10 000	248 000
Total Assets	209 000	186 000	186 000	263 000
Total Equity	22 000	10 000	27 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	41 000	0	0	0
Expenditure	29 000	17 000	10 000	9 000
Operating Profit	12 000	−17 000	−10 000	−9 000
Financial Income	0	0	0	257 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	257 000
Earnings Before Tax	12 000	−17 000	−10 000	248 000
Tax	0	0	0	0
Net Income	12 000	−17 000	−10 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	120 000	120 000	257 000
Total Current Assets	90 000	66 000	66 000	6 000
Total Assets	209 000	186 000	186 000	263 000
Total Retained Equity	−78 000	−90 000	−73 000	−63 000
Total Equity	22 000	10 000	27 000	37 000
Total Long-Term Debt	165 000	165 000	143 000	211 000
Total Current Debt	23 000	11 000	16 000	15 000
Total Equity and Debt	209 000	186 000	186 000	263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 000	0	0	0
Other Income	0	0	0	0
Revenue	41 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	17 000	10 000	9 000
Operating Profit	12 000	−17 000	−10 000	−9 000
Financial Income	0	0	0	257 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	257 000
Dividends	0	0	0	0
Net Income	12 000	−17 000	−10 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	257 000
Total Fixed Assets	120 000	120 000	120 000	257 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	66 000	66 000	6 000
Total Current Assets	90 000	66 000	66 000	6 000
Total Assets	209 000	186 000	186 000	263 000
Total Equity	22 000	10 000	27 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	165 000	165 000	143 000	211 000
Creditors	0	0	10 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	11 000	6 000	6 000
Total Current Debt	23 000	11 000	16 000	15 000
Total Equity and Debt	209 000	186 000	186 000	263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,55 %	−170 %	−37,04 %	670,27 %
Debt-to-Equity Ratio	7,5	16,5	5,3	5,7
Operating Profit Margin	29,27 %	-	-	-
Current Ratio	3,91	6	4,13	0,4
Quick Ratio	3,91	6	4,13	0,4
Equity Ratio	0,11	0,05	0,15	0,14
Gross Profit Margin	100 %	-	-	-