company

JUBEL AS

3715 SKIEN

Finances

Share Ownership

Return on Equity

39 %

Current Ratio

4,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	403 000	362 000	158 000	531 000
Net Income	140 000	109 000	6 000	108 000
Total Assets	435 000	292 000	140 000	152 000
Total Equity	359 000	219 000	110 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	403 000	362 000	158 000	531 000
Expenditure	222 000	221 000	149 000	416 000
Operating Profit	181 000	141 000	9 000	115 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	2 000
Financial Balance	0	−1 000	−1 000	−2 000
Earnings Before Tax	181 000	140 000	8 000	112 000
Tax	41 000	31 000	2 000	5 000
Net Income	140 000	109 000	6 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	1 000	1 000	1 000
Total Current Assets	334 000	291 000	139 000	151 000
Total Assets	435 000	292 000	140 000	152 000
Total Retained Equity	211 000	71 000	−38 000	−44 000
Total Equity	359 000	219 000	110 000	104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	73 000	30 000	48 000
Total Equity and Debt	435 000	292 000	140 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	403 000	357 000	158 000	531 000
Other Income	0	5 000	0	0
Revenue	403 000	362 000	158 000	531 000
Cost of Goods Sold	127 000	136 000	57 000	311 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	221 000	149 000	416 000
Operating Profit	181 000	141 000	9 000	115 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	2 000
Financial Balance	0	−1 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	140 000	109 000	6 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	101 000	1 000	1 000	1 000
Total Fixed Assets	101 000	1 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	270 000	139 000	90 000
Total Current Assets	334 000	291 000	139 000	151 000
Total Assets	435 000	292 000	140 000	152 000
Total Equity	359 000	219 000	110 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	16 000
Unpaid Taxes	35 000	31 000	10 000	16 000
Dividends	0	0	0	0
Other Current Debt	0	12 000	12 000	11 000
Total Current Debt	76 000	73 000	30 000	48 000
Total Equity and Debt	435 000	292 000	140 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39 %	49,77 %	5,45 %	103,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,91 %	38,95 %	5,7 %	21,66 %
Current Ratio	4,39	3,99	4,63	3,15
Quick Ratio	4,39	3,99	4,63	3,15
Equity Ratio	0,83	0,75	0,79	0,68
Gross Profit Margin	68,49 %	62,43 %	63,92 %	41,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English