HAIR & THERE ASKER AS

1383 ASKER

Finances

Share Ownership

Return on Equity

78,45 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 982 000	3 883 000	3 921 000	4 497 000
Net Income	222 000	377 000	439 000	381 000
Total Assets	1 291 000	1 403 000	1 543 000	1 475 000
Total Equity	283 000	298 000	309 000	321 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 982 000	3 883 000	3 921 000	4 497 000
Expenditure	3 718 000	3 414 000	3 378 000	4 031 000
Operating Profit	265 000	469 000	543 000	466 000
Financial Income	21 000	16 000	20 000	24 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	20 000	14 000	20 000	23 000
Earnings Before Tax	285 000	483 000	563 000	489 000
Tax	63 000	106 000	124 000	108 000
Net Income	222 000	377 000	439 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	155 000	171 000	216 000
Total Current Assets	1 183 000	1 248 000	1 371 000	1 259 000
Total Assets	1 291 000	1 403 000	1 543 000	1 475 000
Total Retained Equity	183 000	198 000	209 000	221 000
Total Equity	283 000	298 000	309 000	321 000
Total Long-Term Debt	1 000	5 000	8 000	11 000
Total Current Debt	1 007 000	1 100 000	1 225 000	1 143 000
Total Equity and Debt	1 291 000	1 403 000	1 543 000	1 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 982 000	3 883 000	3 883 000	4 464 000
Other Income	0	0	37 000	33 000
Revenue	3 982 000	3 883 000	3 921 000	4 497 000
Cost of Goods Sold	395 000	307 000	371 000	420 000
Salary Costs	2 289 000	2 173 000	2 140 000	2 656 000
Depreciation	47 000	45 000	44 000	43 000
Impairment	0	0	0	0
Expenditure	3 718 000	3 414 000	3 378 000	4 031 000
Operating Profit	265 000	469 000	543 000	466 000
Financial Income	21 000	16 000	20 000	24 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	20 000	14 000	20 000	23 000
Dividends	0	0	0	0
Net Income	222 000	377 000	439 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 000	83 000	71 000	86 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	70 000	99 000	128 000
Total Tangible Assets	107 000	154 000	170 000	214 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	2 000
Total Fixed Assets	108 000	155 000	171 000	216 000
Stock	404 000	390 000	346 000	361 000
Total Investments	0	0	0	0
Cash, Bank	109 000	66 000	81 000	69 000
Total Current Assets	1 183 000	1 248 000	1 371 000	1 259 000
Total Assets	1 291 000	1 403 000	1 543 000	1 475 000
Total Equity	283 000	298 000	309 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	5 000	8 000	11 000
Creditors	103 000	80 000	72 000	76 000
Unpaid Taxes	361 000	258 000	306 000	306 000
Dividends	0	0	0	0
Other Current Debt	544 000	763 000	848 000	761 000
Total Current Debt	1 007 000	1 100 000	1 225 000	1 143 000
Total Equity and Debt	1 291 000	1 403 000	1 543 000	1 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,45 %	126,51 %	142,07 %	118,69 %
Debt-to-Equity Ratio	0	0,02	0,03	0,03
Operating Profit Margin	6,65 %	12,08 %	13,85 %	10,36 %
Current Ratio	1,17	1,13	1,12	1,1
Quick Ratio	1,96	1,76	1,56	1,61
Equity Ratio	0,22	0,21	0,2	0,22
Gross Profit Margin	90,08 %	92,09 %	90,54 %	90,66 %