company

STEIN ERIK OTTESEN

5237 RÅDAL

Finances

Share Ownership

Return on Equity

744,68 %

Current Ratio

4,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 534 000	1 911 000	2 195 000
Net Income	1 400 000	1 190 000	1 416 000	1 524 000
Total Assets	240 000	427 000	617 000	343 000
Total Equity	188 000	368 000	501 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	1 534 000	1 911 000	2 195 000
Expenditure	321 000	345 000	494 000	672 000
Operating Profit	1 400 000	1 190 000	1 416 000	1 524 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 400 000	1 190 000	1 416 000	1 524 000
Tax	0	0	0	0
Net Income	1 400 000	1 190 000	1 416 000	1 524 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	210 000	397 000	587 000	313 000
Total Assets	240 000	427 000	617 000	343 000
Total Retained Equity	188 000	368 000	501 000	297 000
Total Equity	188 000	368 000	501 000	297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	59 000	116 000	46 000
Total Equity and Debt	240 000	427 000	617 000	343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 721 000	1 534 000	1 911 000	2 195 000
Other Income	0	0	0	0
Revenue	1 721 000	1 534 000	1 911 000	2 195 000
Cost of Goods Sold	6 000	0	14 000	20 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	321 000	345 000	494 000	672 000
Operating Profit	1 400 000	1 190 000	1 416 000	1 524 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 400 000	1 190 000	1 416 000	1 524 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	206 000	431 000	173 000
Total Current Assets	210 000	397 000	587 000	313 000
Total Assets	240 000	427 000	617 000	343 000
Total Equity	188 000	368 000	501 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	6 000	63 000	0
Unpaid Taxes	43 000	53 000	53 000	46 000
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	51 000	59 000	116 000	46 000
Total Equity and Debt	240 000	427 000	617 000	343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	744,68 %	323,37 %	282,63 %	513,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,35 %	77,57 %	74,1 %	69,43 %
Current Ratio	4,12	6,73	5,06	6,8
Quick Ratio	4,12	6,73	5,06	6,8
Equity Ratio	0,78	0,86	0,81	0,87
Gross Profit Margin	99,65 %	100 %	99,27 %	99,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English