FJÆRHOLMEN EIENDOM AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

−38,91 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	5 000	0
Net Income	−121 000	−67 000	−11 000	−5 000
Total Assets	3 594 000	1 031 000	1 031 000	11 000
Total Equity	311 000	432 000	500 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	5 000	0
Expenditure	80 000	35 000	4 000	5 000
Operating Profit	−80 000	−35 000	2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	41 000	32 000	13 000	0
Financial Balance	−41 000	−32 000	−13 000	0
Earnings Before Tax	−121 000	−67 000	−11 000	−5 000
Tax	0	0	0	0
Net Income	−121 000	−67 000	−11 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 594 000	1 031 000	1 031 000	0
Total Current Assets	0	0	0	11 000
Total Assets	3 594 000	1 031 000	1 031 000	11 000
Total Retained Equity	−289 000	−168 000	−100 000	−111 000
Total Equity	311 000	432 000	500 000	−11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 283 000	598 000	531 000	22 000
Total Equity and Debt	3 594 000	1 031 000	1 031 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	0
Other Income	0	0	0	0
Revenue	0	0	5 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	35 000	4 000	5 000
Operating Profit	−80 000	−35 000	2 000	−5 000
Financial Income	0	0	0	0
Financial Costs	41 000	32 000	13 000	0
Financial Balance	−41 000	−32 000	−13 000	0
Dividends	0	0	0	0
Net Income	−121 000	−67 000	−11 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 594 000	1 031 000	1 031 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 594 000	1 031 000	1 031 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 594 000	1 031 000	1 031 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	11 000
Total Current Assets	0	0	0	11 000
Total Assets	3 594 000	1 031 000	1 031 000	11 000
Total Equity	311 000	432 000	500 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 590 000	0	0	22 000
Total Current Debt	3 283 000	598 000	531 000	22 000
Total Equity and Debt	3 594 000	1 031 000	1 031 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,91 %	−15,51 %	−2,2 %	45,45 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	40 %	-
Current Ratio	0	0	0	0,5
Quick Ratio	0	0	0	0,5
Equity Ratio	0,09	0,42	0,48	−1
Gross Profit Margin	-	-	100 %	-