MIDT-NORSK EIENDOM AS

7653 VERDAL

Finances

Share Ownership

Return on Equity

−11,08 %

Current Ratio

0,25

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	21 000	19 000	24 000
Net Income	−782 000	−710 000	−1 004 000	−791 000
Total Assets	23 900 000	23 997 000	23 143 000	24 036 000
Total Equity	7 057 000	7 652 000	8 095 000	8 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	21 000	19 000	24 000
Expenditure	170 000	141 000	347 000	475 000
Operating Profit	−159 000	−121 000	−329 000	−451 000
Financial Income	1 000	0	0	0
Financial Costs	623 000	590 000	566 000	563 000
Financial Balance	−622 000	−590 000	−566 000	−563 000
Earnings Before Tax	−782 000	−710 000	−895 000	−1 014 000
Tax	0	0	110 000	−223 000
Net Income	−782 000	−710 000	−1 004 000	−791 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 611 000	23 581 000	22 971 000	22 521 000
Total Current Assets	289 000	415 000	172 000	1 515 000
Total Assets	23 900 000	23 997 000	23 143 000	24 036 000
Total Retained Equity	−6 316 000	−5 534 000	−4 824 000	−3 820 000
Total Equity	7 057 000	7 652 000	8 095 000	8 998 000
Total Long-Term Debt	15 677 000	15 764 000	14 481 000	14 477 000
Total Current Debt	1 166 000	581 000	567 000	561 000
Total Equity and Debt	23 900 000	23 997 000	23 143 000	24 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	21 000	19 000	24 000
Revenue	11 000	21 000	19 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	141 000	347 000	475 000
Operating Profit	−159 000	−121 000	−329 000	−451 000
Financial Income	1 000	0	0	0
Financial Costs	623 000	590 000	566 000	563 000
Financial Balance	−622 000	−590 000	−566 000	−563 000
Dividends	0	0	0	0
Net Income	−782 000	−710 000	−1 004 000	−791 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	110 000
Real Eastate	23 611 000	23 581 000	22 971 000	22 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 611 000	23 581 000	22 971 000	22 411 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 611 000	23 581 000	22 971 000	22 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	128 000	43 000	8 000
Total Current Assets	289 000	415 000	172 000	1 515 000
Total Assets	23 900 000	23 997 000	23 143 000	24 036 000
Total Equity	7 057 000	7 652 000	8 095 000	8 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 677 000	15 764 000	14 481 000	14 477 000
Creditors	28 000	20 000	28 000	43 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 139 000	561 000	539 000	518 000
Total Current Debt	1 166 000	581 000	567 000	561 000
Total Equity and Debt	23 900 000	23 997 000	23 143 000	24 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,08 %	−9,28 %	−12,4 %	−8,79 %
Debt-to-Equity Ratio	2,22	2,06	1,79	1,61
Operating Profit Margin	−1 445,45 %	−576,19 %	−1 731,58 %	−1 879,17 %
Current Ratio	0,25	0,71	0,3	2,7
Quick Ratio	0,25	0,71	0,3	2,7
Equity Ratio	0,3	0,32	0,35	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %