ANDERSEN EIENDOM AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

−8,94 %

Current Ratio

2,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	94 000	133 000	141 000
Net Income	−64 000	17 000	41 000	38 000
Total Assets	949 000	1 522 000	1 521 000	1 465 000
Total Equity	716 000	781 000	1 264 000	1 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	94 000	133 000	141 000
Expenditure	117 000	73 000	85 000	99 000
Operating Profit	−64 000	21 000	49 000	42 000
Financial Income	0	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	4 000	7 000
Earnings Before Tax	−64 000	22 000	52 000	48 000
Tax	0	5 000	12 000	11 000
Net Income	−64 000	17 000	41 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	330 000	343 000	346 000	350 000
Total Current Assets	619 000	1 179 000	1 175 000	1 114 000
Total Assets	949 000	1 522 000	1 521 000	1 465 000
Total Retained Equity	516 000	581 000	1 064 000	1 023 000
Total Equity	716 000	781 000	1 264 000	1 223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	741 000	257 000	241 000
Total Equity and Debt	949 000	1 522 000	1 521 000	1 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	42 000	83 000	79 000
Other Income	53 000	52 000	51 000	62 000
Revenue	53 000	94 000	133 000	141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	3 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	117 000	73 000	85 000	99 000
Operating Profit	−64 000	21 000	49 000	42 000
Financial Income	0	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	4 000	7 000
Dividends	0	0	0	0
Net Income	−64 000	17 000	41 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	330 000	330 000	330 000	330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	13 000	16 000	20 000
Total Tangible Assets	330 000	343 000	346 000	350 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	330 000	343 000	346 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	608 000	1 179 000	1 142 000	1 079 000
Total Current Assets	619 000	1 179 000	1 175 000	1 114 000
Total Assets	949 000	1 522 000	1 521 000	1 465 000
Total Equity	716 000	781 000	1 264 000	1 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	7 000	15 000	12 000
Dividends	0	0	0	0
Other Current Debt	233 000	730 000	231 000	219 000
Total Current Debt	233 000	741 000	257 000	241 000
Total Equity and Debt	949 000	1 522 000	1 521 000	1 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,94 %	2,18 %	3,24 %	3,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−120,75 %	22,34 %	36,84 %	29,79 %
Current Ratio	2,66	1,59	4,57	4,62
Quick Ratio	2,66	1,59	4,57	4,62
Equity Ratio	0,75	0,51	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %