ADVOKATONLINE AS

0184 OSLO

Finances

Share Ownership

Return on Equity

0,21 %

Current Ratio

0,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 154 000	1 286 000	1 459 000
Net Income	3 000	12 000	72 000	127 000
Total Assets	3 386 000	3 363 000	2 921 000	2 875 000
Total Equity	1 396 000	1 394 000	1 381 000	1 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	1 154 000	1 286 000	1 459 000
Expenditure	982 000	1 067 000	1 128 000	1 361 000
Operating Profit	141 000	87 000	158 000	98 000
Financial Income	0	0	0	−1 000
Financial Costs	134 000	69 000	62 000	62 000
Financial Balance	−134 000	−69 000	−62 000	−63 000
Earnings Before Tax	7 000	18 000	95 000	35 000
Tax	4 000	5 000	23 000	−92 000
Net Income	3 000	12 000	72 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 004 000	2 740 000	2 490 000	2 419 000
Total Current Assets	382 000	623 000	431 000	456 000
Total Assets	3 386 000	3 363 000	2 921 000	2 875 000
Total Retained Equity	744 000	742 000	729 000	657 000
Total Equity	1 396 000	1 394 000	1 381 000	1 309 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 989 000	1 969 000	1 539 000	1 566 000
Total Equity and Debt	3 386 000	3 363 000	2 921 000	2 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 030 000	1 110 000	1 209 000	1 393 000
Other Income	94 000	44 000	77 000	67 000
Revenue	1 124 000	1 154 000	1 286 000	1 459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	348 000	496 000	602 000	831 000
Depreciation	285 000	255 000	227 000	216 000
Impairment	0	0	0	0
Expenditure	982 000	1 067 000	1 128 000	1 361 000
Operating Profit	141 000	87 000	158 000	98 000
Financial Income	0	0	0	−1 000
Financial Costs	134 000	69 000	62 000	62 000
Financial Balance	−134 000	−69 000	−62 000	−63 000
Dividends	0	0	0	0
Net Income	3 000	12 000	72 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 004 000	2 740 000	2 490 000	2 419 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 004 000	2 740 000	2 490 000	2 419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	55 000	46 000	11 000
Total Current Assets	382 000	623 000	431 000	456 000
Total Assets	3 386 000	3 363 000	2 921 000	2 875 000
Total Equity	1 396 000	1 394 000	1 381 000	1 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	253 000	246 000	216 000	141 000
Unpaid Taxes	131 000	159 000	156 000	182 000
Dividends	0	0	0	0
Other Current Debt	838 000	843 000	881 000	948 000
Total Current Debt	1 989 000	1 969 000	1 539 000	1 566 000
Total Equity and Debt	3 386 000	3 363 000	2 921 000	2 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	0,86 %	5,21 %	9,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,54 %	7,54 %	12,29 %	6,72 %
Current Ratio	0,19	0,32	0,28	0,29
Quick Ratio	0,19	0,32	0,28	0,29
Equity Ratio	0,41	0,41	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %