VESTLAND VAKTMESTER AS

5042 BERGEN

Finances

Share Ownership

Return on Equity

128,86 %

Current Ratio

1,24

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 490 000	0	0	0
Net Income	259 000	0	0	−7 000
Total Assets	1 137 000	0	0	0
Total Equity	201 000	−58 000	−58 000	−58 000

Income (NOK)	2022	2019
Revenue	1 490 000	0
Expenditure	1 204 000	7 000
Operating Profit	286 000	−7 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	286 000	−7 000
Tax	27 000	0
Net Income	259 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	296 000	0	0	0
Total Current Assets	842 000	0	0	0
Total Assets	1 137 000	0	0	0
Total Retained Equity	101 000	−158 000	−158 000	−158 000
Total Equity	201 000	−58 000	−58 000	−58 000
Total Long-Term Debt	257 000	0	0	0
Total Current Debt	680 000	58 000	58 000	58 000
Total Equity and Debt	1 137 000	0	0	0

Cash flow (NOK)	2022	2019
Sales Income	1 490 000	0
Other Income	0	0
Revenue	1 490 000	0
Cost of Goods Sold	146 000	0
Salary Costs	674 000	0
Depreciation	21 000	0
Impairment	0	0
Expenditure	1 204 000	7 000
Operating Profit	286 000	−7 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	259 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	261 000	0	0	0
Total Tangible Assets	261 000	0	0	0
Total Fiancial Fixed Assets	35 000	0	0	0
Total Fixed Assets	296 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	0	0	0
Total Current Assets	842 000	0	0	0
Total Assets	1 137 000	0	0	0
Total Equity	201 000	−58 000	−58 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	257 000	0	0	0
Creditors	52 000	0	0	0
Unpaid Taxes	165 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	444 000	58 000	58 000	58 000
Total Current Debt	680 000	58 000	58 000	58 000
Total Equity and Debt	1 137 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	128,86 %	−0 %	−0 %	12,07 %
Debt-to-Equity Ratio	1,28	−0	−0	−0
Operating Profit Margin	19,19 %	-	-	-
Current Ratio	1,24	0	0	0
Quick Ratio	1,24	0	0	0
Equity Ratio	0,18	-	-	-
Gross Profit Margin	90,2 %	-	-	-