VINGCO AS

3403 LIER

Finances

Return on Equity

4,17 %

Current Ratio

5,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	1 864 000	204 000	188 000
Net Income	241 000	1 319 000	347 000	79 000
Total Assets	6 840 000	7 442 000	5 740 000	5 322 000
Total Equity	5 775 000	5 534 000	4 215 000	3 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	1 864 000	204 000	188 000
Expenditure	83 000	252 000	148 000	159 000
Operating Profit	6 000	1 611 000	56 000	30 000
Financial Income	238 000	62 000	304 000	263 000
Financial Costs	0	0	0	207 000
Financial Balance	238 000	62 000	304 000	56 000
Earnings Before Tax	244 000	1 673 000	360 000	86 000
Tax	3 000	355 000	13 000	7 000
Net Income	241 000	1 319 000	347 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	595 000	595 000	1 509 000	1 509 000
Total Current Assets	6 245 000	6 847 000	4 231 000	3 813 000
Total Assets	6 840 000	7 442 000	5 740 000	5 322 000
Total Retained Equity	5 368 000	5 127 000	3 808 000	3 461 000
Total Equity	5 775 000	5 534 000	4 215 000	3 868 000
Total Long-Term Debt	18 000	23 000	28 000	35 000
Total Current Debt	1 047 000	1 886 000	1 496 000	1 419 000
Total Equity and Debt	6 840 000	7 442 000	5 740 000	5 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	88 000	1 864 000	204 000	188 000
Revenue	88 000	1 864 000	204 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	252 000	148 000	159 000
Operating Profit	6 000	1 611 000	56 000	30 000
Financial Income	238 000	62 000	304 000	263 000
Financial Costs	0	0	0	207 000
Financial Balance	238 000	62 000	304 000	56 000
Dividends	0	0	0	0
Net Income	241 000	1 319 000	347 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	595 000	595 000	1 509 000	1 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	595 000	595 000	1 509 000	1 509 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	595 000	595 000	1 509 000	1 509 000
Stock	0	0	0	0
Total Investments	5 836 000	5 600 000	3 906 000	3 603 000
Cash, Bank	401 000	1 239 000	317 000	203 000
Total Current Assets	6 245 000	6 847 000	4 231 000	3 813 000
Total Assets	6 840 000	7 442 000	5 740 000	5 322 000
Total Equity	5 775 000	5 534 000	4 215 000	3 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	23 000	28 000	35 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 040 000	1 526 000	1 477 000	1 403 000
Total Current Debt	1 047 000	1 886 000	1 496 000	1 419 000
Total Equity and Debt	6 840 000	7 442 000	5 740 000	5 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	23,83 %	8,23 %	2,04 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	6,82 %	86,43 %	27,45 %	15,96 %
Current Ratio	5,96	3,63	2,83	2,69
Quick Ratio	5,96	3,63	2,83	2,69
Equity Ratio	0,84	0,74	0,73	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %