NERMO LEGESENTER ANS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 010 000	3 438 000	3 520 000	3 676 000
Net Income	0	0	0	0
Total Assets	1 004 000	1 020 000	974 000	997 000
Total Equity	28 000	28 000	28 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 010 000	3 438 000	3 520 000	3 676 000
Expenditure	4 009 000	3 438 000	3 520 000	3 676 000
Operating Profit	1 000	−1 000	0	0
Financial Income	0	1 000	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	1 000	1 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	176 000	102 000	35 000	45 000
Total Current Assets	828 000	918 000	939 000	952 000
Total Assets	1 004 000	1 020 000	974 000	997 000
Total Retained Equity	0	0	0	0
Total Equity	28 000	28 000	28 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	976 000	992 000	946 000	970 000
Total Equity and Debt	1 004 000	1 020 000	974 000	997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 010 000	3 438 000	3 520 000	3 676 000
Revenue	4 010 000	3 438 000	3 520 000	3 676 000
Cost of Goods Sold	18 000	6 000	11 000	6 000
Salary Costs	2 249 000	1 884 000	1 913 000	1 945 000
Depreciation	50 000	21 000	10 000	4 000
Impairment	0	0	0	0
Expenditure	4 009 000	3 438 000	3 520 000	3 676 000
Operating Profit	1 000	−1 000	0	0
Financial Income	0	1 000	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	176 000	102 000	35 000	45 000
Total Tangible Assets	176 000	102 000	35 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	176 000	102 000	35 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	547 000	278 000	119 000
Total Current Assets	828 000	918 000	939 000	952 000
Total Assets	1 004 000	1 020 000	974 000	997 000
Total Equity	28 000	28 000	28 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	23 000	0	0
Unpaid Taxes	98 000	93 000	96 000	107 000
Dividends	0	0	0	0
Other Current Debt	851 000	876 000	850 000	863 000
Total Current Debt	976 000	992 000	946 000	970 000
Total Equity and Debt	1 004 000	1 020 000	974 000	997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,02 %	−0,03 %	0 %	0 %
Current Ratio	0,85	0,93	0,99	0,98
Quick Ratio	0,85	0,93	0,99	0,98
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	99,55 %	99,83 %	99,69 %	99,84 %