SLINDE VINGARD AS

6859 SLINDA

Finances

Share Ownership

Return on Equity

144,44 %

Current Ratio

0,15

Debt-to-Equity Ratio

−3,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	60 000	156 000	19 000
Net Income	−143 000	0	187 000	3 000
Total Assets	668 000	629 000	464 000	150 000
Total Equity	−99 000	43 000	43 000	−1 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	60 000	156 000	19 000
Expenditure	153 000	60 000	73 000	−39 000
Operating Profit	−143 000	0	83 000	17 000
Financial Income	0	0	111 000	0
Financial Costs	0	0	6 000	14 000
Financial Balance	0	0	105 000	−14 000
Earnings Before Tax	−143 000	0	187 000	3 000
Tax	0	0	0	0
Net Income	−143 000	0	187 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	610 000	488 000	323 000	0
Total Current Assets	58 000	142 000	141 000	150 000
Total Assets	668 000	629 000	464 000	150 000
Total Retained Equity	−319 000	−177 000	−177 000	−1 344 000
Total Equity	−99 000	43 000	43 000	−1 144 000
Total Long-Term Debt	375 000	375 000	375 000	375 000
Total Current Debt	392 000	211 000	46 000	919 000
Total Equity and Debt	668 000	629 000	464 000	150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	60 000	156 000	19 000
Other Income	0	0	0	0
Revenue	10 000	60 000	156 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	0	0	0
Depreciation	35 000	28 000	36 000	0
Impairment	0	0	0	0
Expenditure	153 000	60 000	73 000	−39 000
Operating Profit	−143 000	0	83 000	17 000
Financial Income	0	0	111 000	0
Financial Costs	0	0	6 000	14 000
Financial Balance	0	0	105 000	−14 000
Dividends	0	0	0	0
Net Income	−143 000	0	187 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	610 000	488 000	323 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	610 000	488 000	323 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	610 000	488 000	323 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	142 000	141 000	150 000
Total Current Assets	58 000	142 000	141 000	150 000
Total Assets	668 000	629 000	464 000	150 000
Total Equity	−99 000	43 000	43 000	−1 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	375 000	375 000	375 000	375 000
Creditors	28 000	60 000	37 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	364 000	151 000	9 000	919 000
Total Current Debt	392 000	211 000	46 000	919 000
Total Equity and Debt	668 000	629 000	464 000	150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,44 %	0 %	434,88 %	−0,26 %
Debt-to-Equity Ratio	−3,79	8,72	8,72	−0,33
Operating Profit Margin	−1 430 %	0 %	53,21 %	89,47 %
Current Ratio	0,15	0,67	3,07	0,16
Quick Ratio	0,15	0,67	3,07	0,16
Equity Ratio	−0,15	0,07	0,09	−7,63
Gross Profit Margin	100 %	100 %	100 %	100 %