GJENGEDAL EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

32,98 %

Current Ratio

0,03

Debt-to-Equity Ratio

3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 311 000	3 211 000	3 162 000	3 107 000
Net Income	978 000	1 449 000	1 088 000	1 132 000
Total Assets	17 484 000	18 309 000	18 894 000	19 879 000
Total Equity	2 965 000	2 987 000	3 538 000	3 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 311 000	3 211 000	3 162 000	3 107 000
Expenditure	1 249 000	1 008 000	1 004 000	980 000
Operating Profit	2 063 000	2 203 000	2 158 000	2 128 000
Financial Income	0	3 000	0	1 000
Financial Costs	809 000	348 000	762 000	678 000
Financial Balance	−809 000	−345 000	−762 000	−677 000
Earnings Before Tax	1 253 000	1 858 000	1 396 000	1 451 000
Tax	276 000	409 000	307 000	319 000
Net Income	978 000	1 449 000	1 088 000	1 132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 311 000	18 021 000	18 732 000	19 442 000
Total Current Assets	174 000	287 000	162 000	436 000
Total Assets	17 484 000	18 309 000	18 894 000	19 879 000
Total Retained Equity	2 305 000	2 327 000	2 878 000	2 590 000
Total Equity	2 965 000	2 987 000	3 538 000	3 250 000
Total Long-Term Debt	9 179 000	10 866 000	13 024 000	15 001 000
Total Current Debt	5 340 000	4 455 000	2 331 000	1 627 000
Total Equity and Debt	17 484 000	18 309 000	18 894 000	19 879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 311 000	3 211 000	3 162 000	3 107 000
Revenue	3 311 000	3 211 000	3 162 000	3 107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	711 000	711 000	711 000	711 000
Impairment	0	0	0	0
Expenditure	1 249 000	1 008 000	1 004 000	980 000
Operating Profit	2 063 000	2 203 000	2 158 000	2 128 000
Financial Income	0	3 000	0	1 000
Financial Costs	809 000	348 000	762 000	678 000
Financial Balance	−809 000	−345 000	−762 000	−677 000
Dividends	1 000 000	2 000 000	800 000	0
Net Income	978 000	1 449 000	1 088 000	1 132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 311 000	18 021 000	18 732 000	19 442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 311 000	18 021 000	18 732 000	19 442 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 311 000	18 021 000	18 732 000	19 442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	243 000	125 000	396 000
Total Current Assets	174 000	287 000	162 000	436 000
Total Assets	17 484 000	18 309 000	18 894 000	19 879 000
Total Equity	2 965 000	2 987 000	3 538 000	3 250 000
Short-Term Group Debt	0	0	0	1 330 000
Total Long-Term Debt	9 179 000	10 866 000	13 024 000	15 001 000
Creditors	0	2 000	0	19 000
Unpaid Taxes	130 000	126 000	124 000	120 000
Dividends	1 000 000	2 000 000	800 000	0
Other Current Debt	3 919 000	1 914 000	1 108 000	4 000
Total Current Debt	5 340 000	4 455 000	2 331 000	1 627 000
Total Equity and Debt	17 484 000	18 309 000	18 894 000	19 879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,98 %	48,51 %	30,75 %	34,83 %
Debt-to-Equity Ratio	3,1	3,64	3,68	4,62
Operating Profit Margin	62,31 %	68,61 %	68,25 %	68,49 %
Current Ratio	0,03	0,06	0,07	0,27
Quick Ratio	0,03	0,06	0,07	0,27
Equity Ratio	0,17	0,16	0,19	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %