ADVOKATFIRMAET YTTERBØL & CO AS

1706 SARPSBORG

Finances

Return on Equity

424,26 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 369 000	42 371 000	41 234 000	40 799 000
Net Income	8 901 000	8 203 000	9 443 000	8 065 000
Total Assets	22 237 000	22 973 000	22 180 000	22 609 000
Total Equity	2 098 000	1 897 000	2 257 000	2 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 369 000	42 371 000	41 234 000	40 799 000
Expenditure	34 937 000	31 862 000	29 099 000	30 401 000
Operating Profit	11 433 000	10 508 000	12 136 000	10 397 000
Financial Income	21 000	37 000	17 000	49 000
Financial Costs	0	2 000	22 000	48 000
Financial Balance	21 000	35 000	−5 000	1 000
Earnings Before Tax	11 453 000	10 543 000	12 131 000	10 399 000
Tax	2 553 000	2 341 000	2 688 000	2 334 000
Net Income	8 901 000	8 203 000	9 443 000	8 065 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	575 000	731 000	935 000
Total Current Assets	21 882 000	22 398 000	21 449 000	21 674 000
Total Assets	22 237 000	22 973 000	22 180 000	22 609 000
Total Retained Equity	1 874 000	1 673 000	1 977 000	1 924 000
Total Equity	2 098 000	1 897 000	2 257 000	2 204 000
Total Long-Term Debt	0	0	266 000	904 000
Total Current Debt	20 139 000	21 076 000	19 657 000	19 501 000
Total Equity and Debt	22 237 000	22 973 000	22 180 000	22 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 366 000	42 371 000	40 116 000	40 799 000
Other Income	4 000	0	1 118 000	0
Revenue	46 369 000	42 371 000	41 234 000	40 799 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 765 000	24 679 000	22 112 000	22 766 000
Depreciation	198 000	292 000	299 000	315 000
Impairment	0	0	0	0
Expenditure	34 937 000	31 862 000	29 099 000	30 401 000
Operating Profit	11 433 000	10 508 000	12 136 000	10 397 000
Financial Income	21 000	37 000	17 000	49 000
Financial Costs	0	2 000	22 000	48 000
Financial Balance	21 000	35 000	−5 000	1 000
Dividends	8 700 000	8 100 000	9 390 000	8 100 000
Net Income	8 901 000	8 203 000	9 443 000	8 065 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	240 000	202 000	146 000	99 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	273 000	545 000	796 000
Total Tangible Assets	75 000	273 000	545 000	796 000
Total Fiancial Fixed Assets	40 000	100 000	40 000	40 000
Total Fixed Assets	355 000	575 000	731 000	935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 820 000	10 658 000	10 634 000	8 223 000
Total Current Assets	21 882 000	22 398 000	21 449 000	21 674 000
Total Assets	22 237 000	22 973 000	22 180 000	22 609 000
Total Equity	2 098 000	1 897 000	2 257 000	2 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	266 000	904 000
Creditors	696 000	2 398 000	354 000	2 266 000
Unpaid Taxes	4 265 000	3 799 000	3 901 000	3 881 000
Dividends	8 700 000	8 100 000	9 390 000	8 100 000
Other Current Debt	3 889 000	4 382 000	3 286 000	3 004 000
Total Current Debt	20 139 000	21 076 000	19 657 000	19 501 000
Total Equity and Debt	22 237 000	22 973 000	22 180 000	22 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	424,26 %	432,42 %	418,39 %	365,93 %
Debt-to-Equity Ratio	0	0	0,12	0,41
Operating Profit Margin	24,66 %	24,8 %	29,43 %	25,48 %
Current Ratio	1,09	1,06	1,09	1,11
Quick Ratio	1,09	1,06	1,09	1,11
Equity Ratio	0,09	0,08	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %