RESIDENCE AS

0766 OSLO

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

7,94

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	936 000	878 000	902 000	906 000
Net Income	241 000	−2 000	307 000	313 000
Total Assets	5 742 000	5 529 000	5 388 000	5 299 000
Total Equity	5 396 000	5 154 000	5 156 000	4 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	936 000	878 000	902 000	906 000
Expenditure	624 000	879 000	503 000	444 000
Operating Profit	311 000	−1 000	399 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	5 000	0
Financial Balance	0	−1 000	−5 000	0
Earnings Before Tax	311 000	−2 000	394 000	462 000
Tax	70 000	0	87 000	150 000
Net Income	241 000	−2 000	307 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 876 000	4 789 000	4 918 000	4 774 000
Total Current Assets	866 000	740 000	470 000	525 000
Total Assets	5 742 000	5 529 000	5 388 000	5 299 000
Total Retained Equity	2 913 000	2 672 000	2 674 000	2 512 000
Total Equity	5 396 000	5 154 000	5 156 000	4 994 000
Total Long-Term Debt	237 000	194 000	0	4 000
Total Current Debt	109 000	180 000	232 000	302 000
Total Equity and Debt	5 742 000	5 529 000	5 388 000	5 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	936 000	878 000	902 000	906 000
Revenue	936 000	878 000	902 000	906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	298 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	624 000	879 000	503 000	444 000
Operating Profit	311 000	−1 000	399 000	462 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	5 000	0
Financial Balance	0	−1 000	−5 000	0
Dividends	0	0	145 000	200 000
Net Income	241 000	−2 000	307 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 774 000	4 774 000	4 774 000	4 774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 774 000	4 774 000	4 774 000	4 774 000
Total Fiancial Fixed Assets	102 000	15 000	144 000	0
Total Fixed Assets	4 876 000	4 789 000	4 918 000	4 774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	866 000	740 000	470 000	525 000
Total Current Assets	866 000	740 000	470 000	525 000
Total Assets	5 742 000	5 529 000	5 388 000	5 299 000
Total Equity	5 396 000	5 154 000	5 156 000	4 994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	237 000	194 000	0	4 000
Creditors	7 000	0	0	0
Unpaid Taxes	4 000	153 000	0	0
Dividends	0	0	145 000	200 000
Other Current Debt	28 000	28 000	0	0
Total Current Debt	109 000	180 000	232 000	302 000
Total Equity and Debt	5 742 000	5 529 000	5 388 000	5 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	−0,04 %	5,95 %	6,27 %
Debt-to-Equity Ratio	0,04	0,04	0	0
Operating Profit Margin	33,23 %	−0,11 %	44,24 %	50,99 %
Current Ratio	7,94	4,11	2,03	1,74
Quick Ratio	7,94	4,11	2,03	1,74
Equity Ratio	0,94	0,93	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %