ADVOKATFIRMA WIGEMYR & CO DA

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

104,89 %

Current Ratio

4,52

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 428 000	48 908 000	45 342 000	41 756 000
Net Income	25 844 000	17 298 000	14 849 000	11 915 000
Total Assets	34 199 000	30 513 000	28 984 000	26 971 000
Total Equity	24 640 000	18 565 000	17 981 000	16 203 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 428 000	48 908 000	45 342 000	41 756 000
Expenditure	28 593 000	31 582 000	30 471 000	29 775 000
Operating Profit	25 834 000	17 326 000	14 871 000	11 981 000
Financial Income	105 000	62 000	132 000	184 000
Financial Costs	96 000	90 000	154 000	249 000
Financial Balance	9 000	−28 000	−22 000	−65 000
Earnings Before Tax	25 844 000	17 298 000	14 849 000	11 915 000
Tax	0	0	0	0
Net Income	25 844 000	17 298 000	14 849 000	11 915 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 129 000	2 019 000	1 967 000	1 752 000
Total Current Assets	32 070 000	28 493 000	27 017 000	25 219 000
Total Assets	34 199 000	30 513 000	28 984 000	26 971 000
Total Retained Equity	0	0	0	0
Total Equity	24 640 000	18 565 000	17 981 000	16 203 000
Total Long-Term Debt	2 468 000	2 036 000	1 977 000	1 809 000
Total Current Debt	7 091 000	9 911 000	9 026 000	8 959 000
Total Equity and Debt	34 199 000	30 513 000	28 984 000	26 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	54 266 000	48 574 000	45 160 000	41 564 000
Other Income	161 000	334 000	182 000	192 000
Revenue	54 428 000	48 908 000	45 342 000	41 756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 988 000	24 082 000	22 810 000	22 319 000
Depreciation	598 000	489 000	402 000	250 000
Impairment	0	0	0	0
Expenditure	28 593 000	31 582 000	30 471 000	29 775 000
Operating Profit	25 834 000	17 326 000	14 871 000	11 981 000
Financial Income	105 000	62 000	132 000	184 000
Financial Costs	96 000	90 000	154 000	249 000
Financial Balance	9 000	−28 000	−22 000	−65 000
Dividends	0	0	0	0
Net Income	25 844 000	17 298 000	14 849 000	11 915 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	55 000	139 000	224 000	309 000
Total Intangible Assets	55 000	139 000	224 000	309 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 074 000	1 880 000	1 743 000	1 443 000
Total Tangible Assets	2 074 000	1 880 000	1 743 000	1 443 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 129 000	2 019 000	1 967 000	1 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 918 000	10 849 000	5 182 000	2 156 000
Total Current Assets	32 070 000	28 493 000	27 017 000	25 219 000
Total Assets	34 199 000	30 513 000	28 984 000	26 971 000
Total Equity	24 640 000	18 565 000	17 981 000	16 203 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 468 000	2 036 000	1 977 000	1 809 000
Creditors	530 000	610 000	284 000	194 000
Unpaid Taxes	4 901 000	4 358 000	4 336 000	4 447 000
Dividends	0	0	0	0
Other Current Debt	1 660 000	4 943 000	4 406 000	4 317 000
Total Current Debt	7 091 000	9 911 000	9 026 000	8 959 000
Total Equity and Debt	34 199 000	30 513 000	28 984 000	26 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,89 %	93,18 %	82,58 %	73,54 %
Debt-to-Equity Ratio	0,1	0,11	0,11	0,11
Operating Profit Margin	47,46 %	35,43 %	32,8 %	28,69 %
Current Ratio	4,52	2,87	2,99	2,81
Quick Ratio	4,52	2,87	2,99	2,81
Equity Ratio	0,72	0,61	0,62	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %