NADDERUD EIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

2,62 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 172 000	1 157 000	1 142 000
Net Income	68 000	109 000	38 000	109 000
Total Assets	7 300 000	7 923 000	8 533 000	9 174 000
Total Equity	2 593 000	2 864 000	3 119 000	3 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 172 000	1 157 000	1 142 000
Expenditure	1 011 000	990 000	1 050 000	899 000
Operating Profit	193 000	183 000	108 000	243 000
Financial Income	0	0	0	0
Financial Costs	106 000	43 000	59 000	103 000
Financial Balance	−106 000	−43 000	−59 000	−103 000
Earnings Before Tax	87 000	140 000	49 000	140 000
Tax	19 000	31 000	11 000	31 000
Net Income	68 000	109 000	38 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 280 000	7 903 000	8 526 000	9 149 000
Total Current Assets	20 000	20 000	8 000	25 000
Total Assets	7 300 000	7 923 000	8 533 000	9 174 000
Total Retained Equity	1 734 000	2 005 000	2 260 000	2 498 000
Total Equity	2 593 000	2 864 000	3 119 000	3 356 000
Total Long-Term Debt	9 000	86 000	157 000	225 000
Total Current Debt	4 697 000	4 974 000	5 257 000	5 593 000
Total Equity and Debt	7 300 000	7 923 000	8 533 000	9 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 203 000	1 172 000	1 157 000	1 142 000
Revenue	1 203 000	1 172 000	1 157 000	1 142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	623 000	623 000	623 000	560 000
Impairment	0	0	0	0
Expenditure	1 011 000	990 000	1 050 000	899 000
Operating Profit	193 000	183 000	108 000	243 000
Financial Income	0	0	0	0
Financial Costs	106 000	43 000	59 000	103 000
Financial Balance	−106 000	−43 000	−59 000	−103 000
Dividends	0	0	0	0
Net Income	68 000	109 000	38 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 280 000	7 903 000	8 526 000	9 149 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 280 000	7 903 000	8 526 000	9 149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 280 000	7 903 000	8 526 000	9 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	20 000	20 000	8 000	25 000
Total Assets	7 300 000	7 923 000	8 533 000	9 174 000
Total Equity	2 593 000	2 864 000	3 119 000	3 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	86 000	157 000	225 000
Creditors	35 000	6 000	27 000	37 000
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 662 000	4 967 000	5 230 000	5 555 000
Total Current Debt	4 697 000	4 974 000	5 257 000	5 593 000
Total Equity and Debt	7 300 000	7 923 000	8 533 000	9 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,62 %	3,81 %	1,22 %	3,25 %
Debt-to-Equity Ratio	0	0,03	0,05	0,07
Operating Profit Margin	16,04 %	15,61 %	9,33 %	21,28 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,36	0,36	0,37	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %